| Revenue | DKK 358K | -16% |
| EBITDA | DKK 358K | -16% |
| Net profit | DKK -316K | -637% |
| Total assets | DKK 8,9M | -1% |
| Equity | DKK 249K | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 203 | 207 | 254 | 276 | 271 | 316 | 460 | 489 | 464 | 428 | 427 | 358 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 228 | 203 | 207 | 254 | 276 | 271 | 316 | 460 | 489 | 464 | 428 | 427 | 358 |
| Depreciation & amort. | 17 | -17 | -17 | -17 | -27 | -41 | -41 | -80 | -80 | -80 | -80 | -86 | -92 |
| EBIT | 211 | 186 | 190 | 237 | 249 | 230 | 275 | 380 | 409 | 384 | 348 | 341 | 267 |
| Net financials | -195 | -156 | -155 | -173 | -191 | -224 | -262 | -317 | -270 | -268 | -272 | -283 | -298 |
| Profit before tax | 16 | 30 | 36 | 64 | 58 | 6 | 14 | 63 | 138 | 116 | 76 | 58 | -31 |
| Tax | 8 | 12 | 13 | 19 | 19 | 3 | 4 | 28 | 40 | 35 | 27 | -1 | 284 |
| Net profit | 8 | 18 | 23 | 45 | 39 | 4 | 9 | 34 | 98 | 80 | 49 | 59 | -316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.435 | 6.418 | 6.401 | 6.384 | 6.942 | 8.579 | 8.239 | 9.205 | 9.145 | 9.028 | 8.950 | 8.957 | 8.865 |
| Equity | 106 | 125 | 147 | 192 | 231 | 235 | 244 | 279 | 377 | 457 | 506 | 565 | 249 |
| Long-term debt | 3.729 | 3.516 | 3.316 | 3.121 | 2.926 | 2.732 | 2.533 | 2.334 | 2.118 | 1.906 | 1.691 | 1.473 | 1.283 |
| Short-term debt | 2.600 | 2.777 | 2.938 | 3.070 | 3.785 | 5.612 | 5.461 | 6.593 | 6.651 | 6.665 | 6.753 | 6.920 | 7.054 |
| Total debt | 6.328 | 6.293 | 6.254 | 6.191 | 6.711 | 8.344 | 7.995 | 8.926 | 8.769 | 8.571 | 8.444 | 8.392 | 8.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F LANGE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Lange | Chief Executive Officer | 0 companies |