| Revenue | DKK -12K | -75% |
| EBITDA | DKK -12K | +75% |
| Net profit | DKK 54K | -54% |
| Total assets | DKK 3,2M | -3% |
| Equity | DKK 3,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | -10 | -10 | -9 | -6 | -7 | -8 | -7 | -10 | -10 | -11 | -49 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 0 | -10 | -10 | -9 | -6 | -7 | -8 | -7 | -10 | -10 | -11 | -49 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 0 | -10 | -10 | -9 | -6 | -7 | -8 | -7 | -10 | -10 | -11 | -49 | -12 |
| Net financials | -266 | 0 | 703 | 152 | 165 | 104 | 43 | 100 | 57 | 37 | 21 | 7 | 198 | 81 |
| Profit before tax | -228 | 0 | 693 | 142 | 156 | 97 | 35 | 92 | 50 | 26 | 11 | -4 | 149 | 69 |
| Tax | 5 | -0 | 34 | 33 | 34 | 21 | 8 | 20 | 11 | 6 | 2 | -1 | 33 | 15 |
| Net profit | -233 | 0 | 659 | 108 | 121 | 76 | 27 | 71 | 39 | 21 | 9 | -3 | 116 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.291 | 0 | 5.698 | 5.376 | 5.208 | 4.993 | 4.683 | 4.464 | 3.425 | 3.443 | 3.335 | 3.216 | 3.245 | 3.160 |
| Equity | 6.260 | 0 | 5.661 | 5.319 | 5.165 | 4.941 | 4.669 | 4.440 | 3.405 | 3.425 | 3.321 | 3.203 | 3.201 | 3.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -31 | 0 | 37 | 57 | 42 | 52 | 14 | 24 | 20 | 18 | 14 | 13 | 44 | 27 |
| Total debt | -31 | 0 | 37 | 57 | 42 | 52 | 14 | 24 | 20 | 18 | 14 | 13 | 44 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|