| Revenue | DKK -22K | +18% |
| EBITDA | DKK -22K | -18% |
| Net profit | DKK 148K | -71% |
| Total assets | DKK 6,6M | +1% |
| Equity | DKK 6,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | — | — | — | -16 | -13 | -15 | -15 | -18 | -18 | -20 | -19 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 0 | 525 | 0 | -13 | -16 | -13 | -15 | -15 | -18 | -18 | -20 | -19 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 0 | 525 | 0 | -13 | -16 | -13 | -15 | -15 | -18 | -18 | -20 | -19 | -22 |
| Net financials | -333 | 0 | 741 | 0 | 219 | 206 | 143 | 182 | -5 | 588 | -641 | 311 | 575 | 212 |
| Profit before tax | -325 | 0 | 732 | 0 | 206 | 190 | 130 | 167 | -20 | 571 | -659 | 291 | 556 | 190 |
| Tax | -21 | -0 | 49 | -0 | 45 | 42 | 29 | 37 | -4 | 126 | -145 | 145 | 50 | 42 |
| Net profit | -304 | 0 | 683 | 0 | 161 | 148 | 102 | 130 | -15 | 445 | -514 | 146 | 507 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.408 | 0 | 6.111 | 6.207 | 6.119 | 6.213 | 6.245 | 6.314 | 6.232 | 6.774 | 5.998 | 6.087 | 6.562 | 6.624 |
| Equity | 6.190 | 0 | 5.915 | 5.949 | 6.060 | 6.157 | 6.207 | 6.244 | 6.174 | 6.564 | 5.994 | 6.083 | 6.531 | 6.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 0 | 0 | 27 | 3 |
| Short-term debt | -218 | 0 | 196 | 258 | 59 | 56 | 38 | 70 | 57 | 100 | 4 | 4 | 4 | 4 |
| Total debt | -218 | 0 | 196 | 258 | 59 | 56 | 38 | 70 | 57 | 210 | 4 | 4 | 31 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|