| Revenue | DKK -291K | — |
| EBITDA | DKK -1,3M | -229% |
| Net profit | DKK 4,5M | +49% |
| Total assets | DKK 43,9M | +13% |
| Equity | DKK 42,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 214 | -24 | — | — | — | — | — | — | -291 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 840 | 325 | -10 | 769 | 110.874 | -24 | -48.653 | -5.736 | -26 | -1.092 | -8.729 | -393 | -1.291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 840 | 325 | -10 | 769 | 110.874 | -24 | -48.653 | -5.736 | -26 | -1.092 | -8.729 | -393 | -1.291 |
| Net financials | 1.027 | 674 | 393 | 1.100 | 111.834 | 2.320 | -50.273 | 228 | 1.313 | 8.551 | -14.127 | 4.122 | 7.529 |
| Profit before tax | 1.017 | 661 | 383 | 1.094 | 111.775 | 2.295 | -50.295 | 211 | 1.068 | 7.971 | -14.279 | 3.935 | 5.964 |
| Tax | 42 | 81 | 94 | 75 | 186 | 506 | -363 | 1.305 | 251 | 1.855 | -1.191 | 919 | 1.513 |
| Net profit | 975 | 581 | 289 | 1.019 | 111.589 | 1.789 | -49.932 | -1.094 | 819 | 6.098 | -13.088 | 2.981 | 4.451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.248 | 4.663 | 4.606 | 5.595 | 117.248 | 119.264 | 68.849 | 43.552 | 45.640 | 52.868 | 37.625 | 38.748 | 43.852 |
| Equity | 5.093 | 4.228 | 4.419 | 5.338 | 116.826 | 118.512 | 68.474 | 42.222 | 42.931 | 48.915 | 35.713 | 38.577 | 42.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 434 | 188 | 257 | 422 | 752 | 375 | 1.330 | 2.709 | 3.953 | 1.912 | 171 | 946 |
| Total debt | 155 | 434 | 188 | 257 | 422 | 752 | 375 | 1.330 | 2.709 | 3.953 | 1.912 | 171 | 946 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|