| Revenue | DKK 241K | +74% |
| EBITDA | DKK 241K | +74% |
| Net profit | DKK 139K | +135% |
| Total assets | DKK 1,1M | +19% |
| Equity | DKK 1M | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 129 | 155 | 117 | 139 | 241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 155 | 117 | 139 | 241 |
| Depreciation & amort. | -52 | -63 | -63 | -63 | -63 |
| EBIT | 77 | 91 | 54 | 76 | 178 |
| Net financials | 17 | -2 | -1 | 0 | 0 |
| Profit before tax | 94 | 89 | 53 | 76 | 178 |
| Tax | 17 | 27 | 12 | 17 | 39 |
| Net profit | 77 | 62 | 41 | 59 | 139 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 938 | 1.054 | 923 | 932 | 1.105 |
| Equity | 897 | 959 | 880 | 879 | 1.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 85 | 31 | 41 | 77 |
| Total debt | 40 | 85 | 31 | 41 | 77 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
JM Founder | Founder | 2008 |
ME Founder | Founder | 2008 |
JL Founder | Founder | 2008 |
FC Founder | Founder | 2008 |
JI Founder | Founder | 2008 |
MP Founder | Founder | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 10–14.99% | 2008 | |
| Individual | 20–24.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Madsen | Founder | 0 companies |
| Morten Eg Grynfeld | Founder | 0 companies |
| Jørgen Leif Holmelund | Founder | 0 companies |
| Finn Christian Larsen | Founder | 0 companies |
| Jytte Irene Larsen | Founder | 0 companies |
| Morten Prier Poulsen | Founder | 0 companies |