| Revenue | DKK 780K | +39% |
| EBITDA | DKK 773K | -2% |
| Net profit | DKK 334K | +20% |
| Total assets | DKK 12,1M | +1% |
| Equity | DKK 4,3M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 719 | 730 | 734 | 897 | -179 | 515 | 562 | 780 |
| Staff expenses | -0 | -0 | -0 | -0 | -11 | -12 | -11 | -7 |
| EBITDA | 719 | 730 | -4.261 | 841 | -281 | 503 | 791 | 773 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 719 | 730 | -4.261 | 841 | -281 | 503 | 791 | 773 |
| Net financials | -491 | -526 | -494 | -1.439 | -244 | -385 | -371 | -345 |
| Profit before tax | 228 | 204 | -4.755 | -598 | -526 | 118 | 420 | 428 |
| Tax | 174 | 51 | -1.354 | 65 | -116 | 26 | 142 | 94 |
| Net profit | 54 | 153 | -3.401 | -663 | -410 | 92 | 278 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 18.370 | 18.191 | 13.194 | 12.017 | 12.033 | 12.115 | 12.044 | 12.134 |
| Equity | 3.596 | 3.906 | 323 | -339 | 2.984 | 3.284 | 3.788 | 4.301 |
| Long-term debt | 7.470 | 7.037 | 6.763 | 6.001 | 5.754 | 5.289 | 4.595 | 4.140 |
| Short-term debt | 4.902 | 4.742 | 4.900 | 5.082 | 2.137 | 2.117 | 2.052 | 1.927 |
| Total debt | 12.371 | 11.779 | 11.662 | 11.083 | 7.891 | 7.406 | 6.647 | 6.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2008 | — | — |
JS Management | Management | 2014 | — | — |
HS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER VANDBORG HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Vandborg | Management | 0 companies |
| Jes Statager Vandborg | Management | 0 companies |
| Heidi Statager Vandborg Blindkilde | Management | 0 companies |