| Revenue | DKK -19K | -48% |
| EBITDA | DKK -19K | +48% |
| Net profit | DKK 157K | +133% |
| Total assets | DKK 3,6M | -5% |
| Equity | DKK 3,3M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -9 | -6 | -218 | -57 | -67 | -20 | -36 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -9 | -6 | -218 | -57 | -67 | -20 | -36 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -9 | -6 | -218 | -57 | -67 | -20 | -36 | -19 |
| Net financials | -98 | -27 | 201 | 123 | 902 | 368 | -180 | 383 | 122 | 220 |
| Profit before tax | -104 | -31 | 192 | 117 | 683 | 311 | -247 | 363 | 86 | 201 |
| Tax | -0 | 1 | 22 | 13 | -0 | 2 | -54 | 80 | 19 | 44 |
| Net profit | -104 | -32 | 171 | 104 | 683 | 309 | -193 | 283 | 67 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.842 | 2.803 | 3.012 | 3.140 | 3.771 | 4.078 | 3.747 | 3.826 | 3.818 | 3.641 |
| Equity | 2.837 | 2.805 | 2.976 | 3.080 | 3.764 | 4.073 | 3.742 | 3.812 | 3.779 | 3.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | -2 | 36 | 59 | 7 | 5 | 5 | 14 | 39 | 305 |
| Total debt | 5 | -2 | 36 | 59 | 7 | 5 | 5 | 14 | 39 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Unofficial title | Unofficial title | 2022 | — | — |
FV Management | Management | 2008 | — | — |
BV Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Birte Rasmussen | Unofficial title | 0 companies |
| Finn Vestergaard Frederiksen | Management | 0 companies |
| Bo Vestergaard Frederiksen | Management | 0 companies |
| Mads Vestergaard Frederiksen | Board of Directors | 0 companies |