| Revenue | DKK 3,2M | +7% |
| EBITDA | DKK 867K | -2% |
| Net profit | DKK 644K | +4% |
| Total assets | DKK 3,1M | +31% |
| Equity | DKK 2,6M | +33% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 899 | 518 | 1.087 | 1.278 | 1.292 | 1.437 | 1.637 | 1.819 | 1.928 | 939 | 2.359 | 2.563 | 2.963 | 3.174 |
| Staff expenses | -250 | -172 | -451 | -702 | -779 | -1.172 | -1.265 | -1.303 | -1.359 | -814 | -1.551 | -1.713 | -2.078 | -2.307 |
| EBITDA | 43 | 118 | 379 | 197 | 172 | -310 | -42 | -77 | 125 | 125 | 808 | 850 | 885 | 867 |
| Depreciation & amort. | -0 | -46 | -46 | -49 | -49 | -46 | -46 | -46 | -47 | -45 | -41 | -60 | -60 | -60 |
| EBIT | 43 | 72 | 333 | 148 | 122 | -357 | -88 | -123 | 79 | 80 | 767 | 791 | 825 | 808 |
| Net financials | 23 | 1 | 0 | 0 | 18 | -0 | -1 | -0 | -0 | -1 | -43 | -77 | -18 | 23 |
| Profit before tax | 66 | 73 | 333 | 148 | 140 | -357 | -88 | -124 | 78 | 79 | 724 | 713 | 807 | 831 |
| Tax | 15 | 18 | 83 | 35 | 32 | 1 | 0 | -1 | 2 | 18 | 167 | 164 | 186 | 187 |
| Net profit | 51 | 55 | 250 | 113 | 108 | -357 | -88 | -123 | 77 | 61 | 557 | 549 | 621 | 644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 446 | 632 | 816 | 831 | 1.747 | 1.731 | 1.720 | 1.894 | 1.895 | 2.587 | 3.459 | 2.391 | 3.124 |
| Equity | 126 | 181 | 431 | 544 | 652 | 295 | 207 | 83 | 160 | 221 | 779 | 1.328 | 1.949 | 2.593 |
| Long-term debt | 15 | 18 | 83 | 35 | 33 | 0 | 0 | 0 | 9 | 0 | 0 | 6 | 1 | -4 |
| Short-term debt | 213 | 246 | 118 | 237 | 146 | 1.452 | 1.524 | 1.636 | 1.717 | 1.668 | 1.800 | 2.125 | 440 | 532 |
| Total debt | 228 | 265 | 201 | 272 | 179 | 1.452 | 1.524 | 1.636 | 1.726 | 1.668 | 1.800 | 2.125 | 440 | 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2008 | — | — |
AV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOVLYGÅRD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Vang | Management | 0 companies |
| Anne-Grethe Vang | Management | 0 companies |