| Revenue | DKK 1,9M | -38% |
| EBITDA | DKK 470K | -21% |
| Net profit | DKK 410K | -6% |
| Total assets | DKK 2,5M | -12% |
| Equity | DKK 535K | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.495 | 333 | 346 | 511 | 707 | 571 | 566 | 575 | 1.717 | 1.848 | 2.063 | 2.079 | 2.980 | 1.857 |
| Staff expenses | -605 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.480 | -1.075 | -2.090 | -1.396 | -2.352 | -1.386 |
| EBITDA | 890 | 333 | 346 | 511 | 707 | 571 | 566 | 575 | 236 | 773 | -27 | 683 | 595 | 470 |
| Depreciation & amort. | 26 | -0 | 6 | 6 | 25 | -17 | -28 | -9 | -9 | -0 | -0 | -13 | -65 | -0 |
| EBIT | 864 | 333 | 340 | 505 | 682 | 554 | 538 | 567 | 228 | 773 | -27 | 670 | 530 | 470 |
| Net financials | 0 | -2 | 8 | -12 | -9 | 6 | 7 | -21 | -1 | 24 | 27 | 49 | 46 | 64 |
| Profit before tax | 864 | 330 | 348 | 493 | 673 | 559 | 545 | 546 | 226 | 797 | -1 | 719 | 575 | 535 |
| Tax | 220 | 87 | 96 | 123 | 155 | 130 | 127 | 126 | 56 | 182 | 7 | 166 | 138 | 124 |
| Net profit | 644 | 243 | 252 | 370 | 518 | 430 | 418 | 419 | 170 | 615 | -8 | 553 | 438 | 410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.336 | 676 | 881 | 1.022 | 1.025 | 887 | 938 | 2.598 | 1.703 | 1.342 | 1.853 | 2.242 | 2.796 | 2.458 |
| Equity | 769 | 368 | 377 | 495 | 643 | 555 | 543 | 544 | 295 | 740 | 117 | 670 | 563 | 535 |
| Long-term debt | 80 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477 | 227 | 503 | 527 | 382 | 332 | 395 | 2.054 | 1.408 | 602 | 1.735 | 1.549 | 2.231 | 1.923 |
| Total debt | 557 | 307 | 503 | 527 | 382 | 332 | 395 | 2.054 | 1.408 | 602 | 1.735 | 1.549 | 2.231 | 1.923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TA INVEST ApS | Company | 100.0% | 100.0% | 2025 |
B. Kruse ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Stegenborg Andersen | Management | 0 companies |