| Revenue | DKK 927K | +63% |
| EBITDA | DKK 927K | +63% |
| Net profit | DKK 4,9M | +1328% |
| Total assets | DKK 33,3M | +31% |
| Equity | DKK 17,6M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 77 | 561 | 527 | 502 | 530 | 464 | 570 | 927 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.324 | 1.319 | 1.534 | -646 | 1.714 | 3.177 | 1.338 | 2.154 | 502 | 530 | 464 | 570 | 927 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -78 | -160 | -160 | -160 | -160 | -160 | -160 | -160 |
| EBIT | 1.324 | 1.319 | 1.534 | -646 | 1.714 | 3.100 | 1.178 | 1.994 | 343 | 370 | 304 | 410 | 767 |
| Net financials | 1.327 | 903 | 1.619 | -564 | 1.768 | 3.020 | 180 | -126 | 1.751 | 1.532 | -627 | -936 | 4.175 |
| Profit before tax | 1.320 | 896 | 1.612 | -572 | 1.766 | 3.020 | 582 | 242 | 2.094 | 2.015 | -113 | -358 | 5.068 |
| Tax | -3 | 5 | 17 | 16 | 16 | -17 | -93 | -118 | 307 | 62 | -36 | 41 | 162 |
| Net profit | 1.323 | 890 | 1.594 | -587 | 1.750 | 3.037 | 675 | 359 | 1.787 | 1.953 | -77 | -399 | 4.906 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.374 | 4.887 | 6.061 | 6.680 | 7.714 | 22.863 | 23.182 | 23.873 | 24.385 | 27.043 | 29.095 | 25.536 | 33.332 |
| Equity | 3.751 | 4.545 | 6.041 | 5.354 | 7.003 | 9.936 | 10.399 | 10.543 | 12.108 | 13.835 | 13.530 | 12.895 | 17.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9.043 | 9.015 | 9.124 | 9.100 | 9.066 | 9.062 | 9.052 | 9.038 |
| Short-term debt | 622 | 342 | 21 | 623 | 712 | 3.883 | 3.768 | 4.207 | 3.177 | 4.143 | 6.503 | 3.589 | 6.738 |
| Total debt | 622 | 342 | 21 | 623 | 712 | 12.926 | 12.783 | 13.330 | 12.277 | 13.208 | 15.565 | 12.641 | 15.775 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|