| Revenue | DKK -19K | +53% |
| EBITDA | DKK -19K | -53% |
| Net profit | DKK 1,3M | -32% |
| Total assets | DKK 7,5M | +1% |
| Equity | DKK 7,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -4 | -2 | -2 | -9 | -9 | -9 | -11 | -18 | -12 | -12 | -13 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -4 | -2 | -2 | -9 | -9 | -9 | -11 | -18 | -12 | -12 | -13 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -4 | -2 | -2 | -9 | -9 | -9 | -11 | -18 | -12 | -12 | -13 | -19 |
| Net financials | -5 | 135 | -21 | 191 | 581 | 668 | 537 | 900 | 1.048 | 224 | 737 | 1.395 | 2.159 | 1.366 |
| Profit before tax | -11 | 129 | -25 | 188 | 578 | 659 | 528 | 891 | 1.037 | 206 | 725 | 1.382 | 2.146 | 1.347 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 30 | 165 | -0 |
| Net profit | -11 | 129 | -25 | 188 | 578 | 659 | 528 | 891 | 1.037 | 206 | 725 | 1.352 | 1.981 | 1.347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 320 | 1.275 | 1.275 | 1.282 | 1.625 | 2.091 | 2.281 | 3.304 | 3.415 | 4.083 | 5.407 | 7.491 | 7.545 |
| Equity | 180 | 259 | 234 | 423 | 1.001 | 1.610 | 2.086 | 2.276 | 3.259 | 3.410 | 4.078 | 5.371 | 7.291 | 7.538 |
| Long-term debt | 0 | 0 | 800 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 61 | 240 | 252 | 281 | 15 | 5 | 5 | 44 | 5 | 5 | 35 | 200 | 7 |
| Total debt | 95 | 61 | 1.040 | 852 | 281 | 15 | 5 | 5 | 44 | 5 | 5 | 35 | 200 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|