| Revenue | DKK -2K | -66% |
| EBITDA | DKK -2K | +66% |
| Net profit | DKK -481K | -531% |
| Total assets | DKK 2,2M | -32% |
| Equity | DKK 1,1M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -11 | -2 | 324 | — | -7 | -12 | -17 | -21 | 319 | -5 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -11 | -2 | 317 | -3 | -7 | -12 | -17 | -21 | 319 | -5 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -11 | -2 | 317 | -3 | -7 | -12 | -17 | -21 | 319 | -5 | -2 |
| Net financials | 568 | 505 | -130 | -956 | -7 | -2.167 | 20 | -6 | -422 | 2.359 | -78 | -93 | -475 |
| Profit before tax | — | 498 | -142 | -958 | 310 | -2.170 | 13 | -18 | -439 | 2.338 | 242 | -98 | -477 |
| Tax | 4 | -1 | -8 | -3 | -3 | 6 | -0 | -0 | -0 | -8 | 90 | -22 | 4 |
| Net profit | 557 | 500 | -133 | -954 | 313 | -2.176 | 13 | -18 | -439 | 2.346 | 151 | -76 | -481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 857 | 1.354 | 1.414 | 431 | 814 | 33 | 34 | 0 | 51 | 2.403 | 2.882 | 3.186 | 2.182 |
| Equity | — | 1.182 | 1.049 | 95 | 408 | -1.768 | -1.755 | -373 | -812 | 1.534 | 1.685 | 1.609 | 1.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 980 |
| Short-term debt | 174 | 172 | 365 | 336 | 406 | 401 | 389 | 373 | 863 | 869 | 1.197 | 1.578 | 75 |
| Total debt | 174 | 172 | 365 | 336 | 406 | 401 | 389 | 373 | 863 | 869 | 1.197 | 1.578 | 1.055 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|