| Revenue | DKK 1,1M | -21% |
| EBITDA | DKK 136K | +89% |
| Net profit | DKK 84K | +149% |
| Total assets | DKK 1,3M | -28% |
| Equity | DKK 498K | -56% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.250 | 1.489 | 1.811 | 1.796 | 1.784 | 1.655 | 1.005 | 1.396 | 1.480 | 1.593 | 1.635 | 1.352 | 1.074 |
| Staff expenses | -1.204 | -1.396 | -1.690 | -1.217 | -1.642 | -1.562 | -1.003 | -1.206 | -1.482 | -1.493 | -1.536 | -1.280 | -937 |
| EBITDA | 46 | 93 | 121 | 580 | 142 | 93 | 2 | 190 | -3 | 46 | 68 | 72 | 136 |
| Depreciation & amort. | 85 | -8 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -29 |
| EBIT | -39 | 85 | 100 | 580 | 142 | 93 | 2 | 190 | -3 | 46 | 68 | 43 | 107 |
| Net financials | -19 | -0 | 0 | -3 | -11 | -11 | -4 | -0 | -3 | -5 | -4 | 0 | 1 |
| Profit before tax | -58 | 85 | 100 | 577 | 132 | 82 | -2 | 190 | -5 | 41 | 64 | 43 | 109 |
| Tax | 46 | -0 | -0 | 130 | 29 | 20 | 10 | -0 | -0 | -0 | 14 | 10 | 25 |
| Net profit | -104 | 85 | 100 | 447 | 103 | 62 | -12 | 190 | -5 | 41 | 50 | 34 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 383 | 492 | 1.329 | 1.119 | 1.131 | 268 | 1.334 | 1.235 | 1.197 | 1.537 | 1.822 | 1.308 |
| Equity | -99 | -14 | 86 | 533 | 636 | 698 | -12 | 1.158 | 996 | 1.037 | 1.087 | 1.121 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 811 | 397 | 406 | 796 | 483 | 433 | 280 | 175 | 239 | 160 | 450 | 702 | 810 |
| Total debt | 811 | 397 | 406 | 796 | 483 | 433 | 280 | 175 | 239 | 160 | 450 | 702 | 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MALIK HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ayhan Taskiran | Management | 0 companies |