| Revenue | DKK -73K | — |
| EBITDA | DKK -73K | -14% |
| Net profit | DKK 823K | -6% |
| Total assets | DKK 11,7M | +7% |
| Equity | DKK 11M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -28 | -47 | -66 | -67 | 0 | 0 | -84 | 0 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -65 | -82 | -66 | -28 | -47 | -66 | -67 | -67 | -72 | -84 | -64 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -65 | -82 | -66 | -28 | -47 | -66 | -67 | -67 | -72 | -84 | -64 | -73 |
| Net financials | 7.027 | -872 | 534 | 362 | 341 | 377 | -242 | 1.009 | 512 | 634 | -1.438 | 940 | 945 |
| Profit before tax | 6.973 | -937 | 451 | 296 | 313 | 330 | -307 | 942 | 444 | 562 | -1.522 | 875 | 872 |
| Tax | -0 | 80 | 106 | 69 | 69 | 72 | -68 | 207 | 98 | 124 | 0 | -0 | 49 |
| Net profit | 6.973 | -1.017 | 345 | 226 | 244 | 257 | -240 | 735 | 346 | 438 | -1.522 | 875 | 823 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.614 | 9.761 | 9.845 | 9.984 | 10.202 | 10.452 | 10.165 | 10.812 | 11.133 | 11.498 | 10.009 | 10.895 | 11.695 |
| Equity | 11.116 | 9.699 | 9.844 | 9.970 | 10.114 | 10.271 | 9.932 | 10.566 | 10.813 | 11.151 | 9.529 | 10.304 | 11.027 |
| Long-term debt | 0 | 48 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 14 | 14 | 14 | 88 | 181 | 233 | 246 | 321 | 347 | 480 | 591 | 668 |
| Total debt | 499 | 62 | 1 | 14 | 88 | 181 | 233 | 246 | 321 | 347 | 480 | 591 | 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Andersen Statsautoriseret revisor | Audit | 0 companies |