| Revenue | DKK 3,5M | -3% |
| EBITDA | DKK 557K | +219% |
| Net profit | DKK 345K | +839% |
| Total assets | DKK 2,1M | -3% |
| Equity | DKK 1,1M | -13% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.638 | 3.350 | 4.288 | 3.647 | 3.529 |
| Staff expenses | -2.688 | -2.747 | -3.589 | -3.473 | -2.972 |
| EBITDA | -49 | 603 | 698 | 174 | 557 |
| Depreciation & amort. | -55 | -56 | -134 | -168 | -126 |
| EBIT | -104 | 547 | 564 | 7 | 430 |
| Net financials | 110 | 58 | 82 | 41 | 12 |
| Profit before tax | 5 | 605 | 646 | 47 | 443 |
| Tax | 1 | 133 | 142 | 10 | 97 |
| Net profit | 4 | 472 | 504 | 37 | 345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.921 | 3.678 | 3.009 | 2.154 | 2.098 |
| Equity | 5.811 | 2.183 | 1.687 | 1.224 | 1.069 |
| Long-term debt | 36 | 3 | 120 | 12 | 33 |
| Short-term debt | 1.057 | 1.475 | 1.177 | 904 | 985 |
| Total debt | 1.093 | 1.478 | 1.297 | 916 | 1.018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Vinther | Chief Executive Officer | 0 companies |
| Susanne Vinther | Chairman | 0 companies |
| Nicklas Vinther | Board of Directors | 0 companies |