| Revenue | DKK 3M | +4% |
| EBITDA | DKK 815K | +326% |
| Net profit | DKK 647K | +326% |
| Total assets | DKK 2,5M | +28% |
| Equity | DKK 1,6M | +53% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.620 | 2.960 | 2.746 | 2.893 | 3.015 |
| Staff expenses | -2.030 | -2.136 | -2.427 | -2.702 | -2.199 |
| EBITDA | 590 | 824 | 320 | 191 | 815 |
| Depreciation & amort. | -4 | -8 | -0 | -0 | -0 |
| EBIT | 586 | 817 | 320 | 191 | 815 |
| Net financials | 9 | 18 | 15 | 8 | 21 |
| Profit before tax | 595 | 835 | 335 | 199 | 837 |
| Tax | 135 | 188 | 78 | 48 | 190 |
| Net profit | 461 | 647 | 257 | 152 | 647 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.652 | 2.475 | 1.817 | 1.921 | 2.454 |
| Equity | 1.369 | 1.516 | 1.123 | 1.025 | 1.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.283 | 959 | 693 | 896 | 883 |
| Total debt | 1.283 | 959 | 693 | 896 | 883 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Founder | Founder | 2008 |
IK Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Hermann | Founder | 0 companies |
| Iben Katrine Hermann Rasmussen | Management | 0 companies |
| Hans Henrik Hermann Rasmussen | Chairman | 0 companies |
| Gregers Gautier Hermann | Board of Directors | 0 companies |