| Revenue | DKK -105K | -149% |
| EBITDA | DKK -105K | -153% |
| Net profit | DKK -105K | -167% |
| Total assets | DKK 433K | -20% |
| Equity | DKK 109K | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -63 | — | 114 | — | -60 | -30 | -16 | -9 | 23 | -9 | -6 | 215 | -105 |
| Staff expenses | -6 | -42 | -0 | -135 | -0 | -15 | -1 | -0 | -0 | -0 | -10 | -20 | -18 | -0 |
| EBITDA | -3 | 26 | 0 | -21 | 0 | -75 | -31 | -16 | -9 | 23 | -19 | -25 | 197 | -105 |
| Depreciation & amort. | -0 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 3 | 0 | -21 | 0 | -75 | -31 | -16 | -9 | 23 | -19 | -25 | 197 | -105 |
| Net financials | 3 | -3 | 0 | 4 | 0 | 2 | -5 | -2 | -2 | -2 | 0 | -1 | -3 | -1 |
| Profit before tax | -0 | -0 | 0 | -17 | 0 | -73 | -36 | -18 | -11 | 20 | -19 | -26 | 194 | -105 |
| Tax | 1 | -6 | -0 | -2 | -0 | -14 | -7 | -4 | -1 | 5 | -0 | -0 | 38 | -0 |
| Net profit | -1 | 6 | 0 | -16 | 0 | -59 | -29 | -14 | -10 | 16 | -19 | -26 | 156 | -105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 83 | 0 | 104 | 0 | 39 | 34 | 42 | 37 | 31 | 212 | 241 | 541 | 433 |
| Equity | 53 | 48 | 0 | 97 | 0 | 21 | -8 | -21 | -31 | -15 | 115 | 68 | 219 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 36 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | -36 | 0 | 6 | 0 | 18 | 42 | 64 | 6 | 11 | 97 | 174 | 321 | 323 |
| Total debt | 33 | -36 | 0 | 6 | 0 | 18 | 42 | 64 | 68 | 46 | 97 | 174 | 321 | 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 100.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Vang | Founder | 0 companies |
| Peer Nørkjær | Board of Directors | 0 companies |