| Revenue | DKK 297K | -14% |
| EBITDA | DKK 297K | -14% |
| Net profit | DKK 231K | -14% |
| Total assets | DKK 875K | +18% |
| Equity | DKK 736K | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 18 | 23 | 59 | 133 | 184 | 225 | 180 | 241 | 283 | 291 | 349 | 345 | 297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -8 | -9 | -9 | -9 | -7 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 18 | 23 | 59 | 133 | 175 | 216 | 170 | 232 | 276 | 291 | 349 | 345 | 297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 18 | 23 | 59 | 133 | 175 | 216 | 170 | 232 | 276 | 291 | 349 | 345 | 297 |
| Net financials | 0 | 0 | -0 | -0 | -1 | 0 | -0 | -2 | -3 | -5 | -5 | -6 | -2 | -1 |
| Profit before tax | 7 | 18 | 23 | 59 | 132 | 175 | 216 | 169 | 229 | 271 | 286 | 343 | 343 | 296 |
| Tax | -0 | -2 | 6 | 14 | 28 | 34 | 48 | 38 | 51 | 60 | 64 | 78 | 76 | 66 |
| Net profit | 7 | 19 | 17 | 44 | 103 | 141 | 168 | 131 | 178 | 211 | 223 | 265 | 267 | 231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 266 | 290 | 357 | 477 | 471 | 479 | 606 | 397 | 525 | 596 | 755 | 743 | 875 |
| Equity | 173 | 193 | 210 | 254 | 257 | 348 | 318 | 281 | 169 | 380 | 473 | 639 | 606 | 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 73 | 80 | 103 | 220 | 122 | 161 | 325 | 228 | 145 | 123 | 116 | 138 | 139 |
| Total debt | 84 | 73 | 80 | 103 | 220 | 122 | 161 | 325 | 228 | 145 | 123 | 116 | 138 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2008 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
JQ | Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LO-FA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Andersen | Management | 0 companies |
| René Robert Fleischer | Chief Executive Officer | 0 companies |
| Lonnie Andersen | Chief Executive Officer | 0 companies |
| Ming Gang Zha | Chairman | 0 companies |
| Jing Qin | Board of Directors | 0 companies |