| Revenue | DKK 424K | +12% |
| EBITDA | DKK 18K | -19% |
| Net profit | DKK 11K | +9% |
| Total assets | DKK 99K | -27% |
| Equity | DKK 82K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 436 | 452 | 444 | 455 | 434 | 420 | 431 | 386 | 390 | 343 | 379 | 424 |
| Staff expenses | -364 | -378 | -377 | -454 | -478 | -436 | -423 | -415 | -350 | -394 | -379 | -357 | -395 |
| EBITDA | 56 | 58 | 76 | -10 | -23 | -2 | -4 | 16 | 36 | -4 | -36 | 23 | 18 |
| Depreciation & amort. | -8 | -8 | -7 | -0 | -0 | -0 | -0 | -2 | -11 | -8 | -8 | -8 | -4 |
| EBIT | 48 | 50 | 69 | -10 | -23 | -2 | -4 | 14 | 25 | -12 | -45 | 14 | 15 |
| Net financials | -0 | -1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 |
| Profit before tax | 48 | 49 | 69 | -10 | -23 | -2 | -4 | 14 | 25 | -13 | -45 | 14 | 15 |
| Tax | 13 | 7 | 16 | -2 | -4 | -0 | -0 | 3 | 5 | -1 | -11 | 4 | 3 |
| Net profit | 35 | 42 | 53 | -8 | -19 | -2 | -3 | 11 | 19 | -12 | -33 | 10 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 78 | 141 | 139 | 110 | 88 | 93 | 111 | 137 | 111 | 116 | 135 | 99 |
| Equity | 12 | 54 | 108 | 99 | 81 | 79 | 76 | 87 | 106 | 94 | 60 | 71 | 82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 23 | 33 | 40 | 29 | 9 | 17 | 24 | 31 | 17 | 56 | 64 | 17 |
| Total debt | 80 | 23 | 33 | 40 | 29 | 9 | 17 | 24 | 31 | 17 | 56 | 64 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bach | Management | 0 companies |