| Revenue | DKK 3,1M | +158% |
| EBITDA | DKK 3,1M | +158% |
| Net profit | DKK 1,5M | +670% |
| Total assets | DKK 30,7M | +2% |
| Equity | DKK 2,6M | +137% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.237 | 1.215 | 3.141 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 1.237 | 1.215 | 3.141 |
| Depreciation & amort. | 143 | -143 | -214 |
| EBIT | 1.095 | 1.073 | 2.927 |
| Net financials | -975 | -808 | -1.051 |
| Profit before tax | 120 | 265 | 1.877 |
| Tax | 30 | 66 | 347 |
| Net profit | 90 | 199 | 1.530 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 30.190 | 30.222 | 30.716 |
| Equity | 917 | 1.116 | 2.646 |
| Long-term debt | 26.389 | 25.289 | 21.080 |
| Short-term debt | 2.591 | 3.268 | 6.094 |
| Total debt | 28.980 | 28.557 | 27.174 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JP Management | Management | 2014 – 2016 |
TT Management | Management | 2008 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2015 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2008 – 2008 | |
| Chairman | 2013 – 2013 | |
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Pedersen | Management | 0 companies |
| Thomas Tunheim Lund | Management | 0 companies |
| Jan Arild Wathne | Chairman | 0 companies |
| Knut Husebø | Board of Directors | 0 companies |
| Tage Lindsted Engsig | Chairman | 0 companies |
| Jørgen Behrnt Pedersen | Board of Directors | 0 companies |
| Jesper Høy | Chairman | 0 companies |
| Odd Engelsgjerd | Board of Directors | 0 companies |
| Thor Erik Østebø | Board of Directors | 0 companies |
| Anne Mette Ovesen | Board of Directors | 0 companies |
| Torben Stegenborg Andersen | Chairman | 0 companies |
| Lars Christian Mellerud | Chairman | 0 companies |