| Revenue | DKK 0 | — |
| EBITDA | DKK -24K | +13% |
| Net profit | DKK 245K | -59% |
| Total assets | DKK 8,3M | -35% |
| Equity | DKK 8,3M | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | — | — | -77 | -269 | -213 | -204 | -265 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -96 | -6 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 0 | 0 | -77 | -269 | -213 | -204 | -305 | -261 | -54 | -31 | -40 | -28 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 0 | 0 | -94 | -270 | -213 | -204 | -305 | -261 | -54 | -31 | -40 | -28 | -24 |
| Net financials | -754 | 0 | 0 | 594 | 808 | 666 | -456 | 898 | 167 | 191 | -453 | 214 | 715 | 340 |
| Profit before tax | -733 | 0 | 0 | 500 | 538 | 454 | -660 | 593 | -94 | 137 | -483 | 174 | 687 | 316 |
| Tax | -85 | -0 | -0 | 84 | 118 | 100 | -145 | 131 | -19 | 295 | -0 | 1 | 84 | 70 |
| Net profit | -648 | 0 | 0 | 417 | 420 | 354 | -515 | 462 | -76 | -157 | -483 | 173 | 602 | 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.554 | 0 | 0 | 13.605 | 14.154 | 14.344 | 13.450 | 13.672 | 13.495 | 13.041 | 12.038 | 12.093 | 12.673 | 8.301 |
| Equity | 13.069 | 0 | 0 | 13.250 | 13.669 | 13.920 | 13.299 | 13.653 | 13.466 | 12.776 | 12.013 | 12.068 | 12.610 | 8.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -485 | 0 | 0 | 350 | 484 | 424 | 152 | 20 | 28 | 265 | 25 | 25 | 64 | 23 |
| Total debt | -485 | 0 | 0 | 350 | 484 | 424 | 152 | 20 | 28 | 265 | 25 | 25 | 64 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Mølbæk | Founder | 0 companies |