Riskpilot← Back to searchSign inGet full accessCINEMAGIC A/S
A/SActiveCVR 31609917Hærvejen 72Retail sale of information and communication equipment · NACE 4740Est. 20081 employees
Revenue 2024
DKK -49K
+101% vs 2023
EBITDA margin
100.0%
-93% vs 2023
Equity ratio
39.5%
Financial strength
Net profit 2024
DKK -48K
-88% vs 2023
| Revenue | DKK -49K | +101% |
| EBITDA | DKK -49K | -93% |
| Net profit | DKK -48K | -88% |
| Total assets | DKK 336K | -18% |
| Equity | DKK 133K | -27% |
| Employees | 1 | — |
Legal name
CINEMAGIC A/S
CVR number
31609917
Legal form
Aktieselskab
NACE code
4740 · Retail sale of information and communication equipment
Founded
30. juni 2008
Share capital
DKK 1.000.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren eller af den samlede bestyrelse.
Company purpose
Selskabets formål er e-handelsvirksomhed, handelsvirksomhed samt dermed beslægtet virksomhed.
Address
Hærvejen 72
Phone
+4574688448
Email
lj@cinemagic.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.874 | 2.881 | 2.761 | 1.707 | -221 | 24 | 576 | 783 | 625 | 487 | 121 | -24 | -49 |
| Staff expenses | -3.075 | -3.118 | -2.600 | -1.632 | -609 | -488 | -549 | -412 | -165 | -227 | -115 | -1 | -0 |
| EBITDA | -1.201 | -237 | 161 | 75 | -830 | -464 | 27 | 371 | 460 | 260 | 6 | -25 | -49 |
| Depreciation & amort. | -750 | -646 | -60 | -60 | -125 | -170 | -507 | -26 | -25 | -32 | -88 | -0 | -0 |
| EBIT | -1.951 | -883 | 102 | 14 | -955 | -635 | -480 | 345 | 436 | 228 | -82 | -25 | -49 |
| Net financials | -91 | -99 | -93 | -402 | 362 | 175 | 46 | -51 | -26 | -33 | -15 | -1 | 0 |
| Profit before tax | -2.042 | -982 | 9 | -388 | -593 | -460 | -434 | 293 | 410 | 194 | -97 | -26 | -48 |
| Tax | -509 | -158 | 7 | -7 | -221 | -149 | 835 | -119 | -52 | -0 | 327 | -0 | -0 |
| Net profit | -1.534 | -824 | 2 | -382 | -372 | -311 | -1.268 | 412 | 462 | 194 | -424 | -26 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.528 | 8.762 | 8.068 | 7.005 | 7.976 | 4.396 | 3.407 | 3.460 | 3.167 | 2.067 | 446 | 411 | 336 |
| Equity | 2.716 | 1.892 | 1.893 | 1.513 | 1.140 | 829 | -437 | -25 | 436 | 631 | 207 | 181 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.812 | 6.870 | 6.174 | 5.492 | 6.836 | 3.567 | 3.844 | 3.485 | 2.731 | 1.437 | 239 | 229 | 204 |
| Total debt | 7.812 | 6.870 | 6.174 | 5.492 | 6.836 | 3.567 | 3.844 | 3.485 | 2.731 | 1.437 | 239 | 229 | 204 |
EBITDA margin
-4874900.0%
This company
15.8%
Market median
-30853897% vs market
20122024
Equity ratio
39.5%
This company
38.2%
Market median
+3% vs market
20122024
Return on equity
-36.4%
This company
18.4%
Market median
-298% vs market
20122024
Net profit margin
-4834600.0%
This company
8.1%
Market median
-59686520% vs market
20122024
Asset turnover
-0.14×
This company
1.12×
Market median
-113% vs market
20122024
Debt / equity
1.53×
This company
0.62×
Market median
-147% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WHITE SHARK HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
WHITE SHARK HOLDING A/S
CINEMAGIC A/S Board members of CINEMAGIC A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henning Lambert Pedersen | Management | 0 companies |
| Lea Sandhøj Pedersen | Board of Directors | 0 companies |
| Gert Lambert Pedersen | Chairman | 0 companies |
| Margit Pedersen | Board of Directors | 0 companies |