| Revenue | DKK 163K | -5% |
| EBITDA | DKK 163K | -5% |
| Net profit | DKK 2M | +2% |
| Total assets | DKK 14,6M | -4% |
| Equity | DKK 14,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 18 | 23 | 21 | 24 | 59 | 125 | 146 | 143 | 175 | 185 | 187 | 171 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 18 | 23 | 21 | 24 | 59 | 125 | 146 | 143 | 175 | 185 | 187 | 171 | 163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -36 | -39 | -39 | -39 | -39 | -39 | -41 |
| EBIT | 19 | 18 | 23 | 21 | 24 | 59 | 89 | 110 | 104 | 136 | 146 | 148 | 132 | 122 |
| Net financials | 582 | 332 | 663 | 757 | 1.291 | 500 | 821 | 1.283 | 1.235 | 1.101 | 1.288 | 1.687 | 1.876 | 1.929 |
| Profit before tax | 601 | 350 | 686 | 778 | 1.316 | 559 | 910 | 1.393 | 1.338 | 1.237 | 1.434 | 1.836 | 2.008 | 2.051 |
| Tax | 0 | 2 | 1 | 7 | 8 | 16 | 24 | 41 | -0 | 3 | 42 | 39 | 48 | 58 |
| Net profit | 601 | 348 | 685 | 770 | 1.308 | 543 | 886 | 1.352 | 1.338 | 1.234 | 1.392 | 1.796 | 1.961 | 1.993 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.717 | 2.044 | 2.272 | 2.946 | 4.946 | 5.899 | 7.155 | 8.600 | 10.547 | 11.195 | 12.470 | 13.823 | 15.220 | 14.568 |
| Equity | 1.258 | 1.557 | 2.142 | 2.912 | 4.119 | 4.558 | 5.338 | 6.582 | 8.440 | 9.560 | 10.838 | 12.517 | 14.355 | 14.148 |
| Long-term debt | 398 | 413 | 17 | 18 | 765 | 1.262 | 1.638 | 1.575 | 1.515 | 1.454 | 1.416 | 1.101 | 691 | 260 |
| Short-term debt | 61 | 74 | 114 | 17 | 62 | 79 | 180 | 443 | 592 | 180 | 216 | 205 | 174 | 160 |
| Total debt | 459 | 487 | 130 | 35 | 827 | 1.341 | 1.818 | 2.018 | 2.107 | 1.634 | 1.632 | 1.306 | 865 | 420 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|