| Revenue | DKK 160K | -5% |
| EBITDA | DKK 160K | -5% |
| Net profit | DKK 2M | +4% |
| Total assets | DKK 13,9M | -3% |
| Equity | DKK 13,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 18 | 23 | 21 | 24 | 58 | 125 | 145 | 141 | 174 | 182 | 186 | 168 | 160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 18 | 23 | 21 | 24 | 58 | 125 | 145 | 141 | 174 | 182 | 186 | 168 | 160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -36 | -39 | -39 | -39 | -39 | -39 | -41 |
| EBIT | 19 | 18 | 23 | 21 | 24 | 58 | 89 | 110 | 102 | 135 | 143 | 147 | 129 | 119 |
| Net financials | 582 | 332 | 663 | 757 | 1.291 | 500 | 821 | 1.283 | 1.235 | 1.099 | 1.244 | 1.777 | 1.882 | 1.990 |
| Profit before tax | 601 | 350 | 686 | 778 | 1.316 | 559 | 910 | 1.392 | 1.337 | 1.235 | 1.386 | 1.924 | 2.010 | 2.109 |
| Tax | 0 | 2 | 1 | 8 | 8 | 16 | 24 | 41 | -0 | 2 | 32 | 59 | 48 | 71 |
| Net profit | 601 | 348 | 685 | 771 | 1.308 | 543 | 886 | 1.352 | 1.337 | 1.232 | 1.355 | 1.866 | 1.962 | 2.038 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.716 | 2.046 | 2.269 | 2.994 | 5.047 | 6.043 | 7.357 | 8.608 | 10.471 | 11.600 | 12.542 | 13.698 | 14.269 | 13.885 |
| Equity | 1.258 | 1.557 | 2.192 | 2.962 | 4.220 | 4.711 | 5.544 | 6.841 | 8.753 | 9.928 | 10.883 | 12.349 | 13.411 | 13.448 |
| Long-term debt | 398 | 413 | 17 | 18 | 765 | 1.262 | 1.638 | 1.575 | 1.515 | 1.454 | 1.416 | 1.101 | 691 | 260 |
| Short-term debt | 60 | 76 | 61 | 14 | 62 | 71 | 175 | 192 | 203 | 218 | 243 | 248 | 167 | 176 |
| Total debt | 458 | 489 | 77 | 31 | 827 | 1.332 | 1.813 | 1.767 | 1.718 | 1.672 | 1.659 | 1.349 | 858 | 436 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|