| Revenue | DKK -21K | +31% |
| EBITDA | DKK -21K | -31% |
| Net profit | DKK 473K | +290% |
| Total assets | DKK 759K | +59% |
| Equity | DKK 686K | +150% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 0 | -9 | -10 | -10 | -8 | -478 | -138 | -1.421 | -13 | -20 | -16 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | -8 | -9 | -10 | -10 | -8 | -478 | -138 | -1.421 | -13 | -20 | -16 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | -8 | -9 | -10 | -10 | -8 | -478 | -138 | -1.421 | -13 | -20 | -16 | -21 |
| Net financials | 0 | 4 | -1 | 159 | 13 | 563 | 13 | 2 | -15 | 362 | -9 | 130 | 486 |
| Profit before tax | 67 | -4 | -10 | 149 | 3 | 555 | -465 | -136 | -1.436 | 348 | -28 | 115 | 465 |
| Tax | 0 | -2 | -3 | -2 | 1 | 2 | -102 | -30 | -6 | -5 | -4 | -7 | -7 |
| Net profit | 66 | -2 | -8 | 151 | 2 | 553 | -363 | -106 | -1.430 | 353 | -24 | 121 | 473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.169 | 1.184 | 1.287 | 1.285 | 1.174 | 1.727 | 2.134 | 2.036 | 659 | 660 | 542 | 479 | 759 |
| Equity | 1.028 | 1.025 | 1.018 | 1.168 | 1.170 | 1.723 | 1.360 | 1.254 | -176 | 177 | 153 | 274 | 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 158 | 270 | 116 | 4 | 4 | 774 | 782 | 835 | 483 | 388 | 204 | 73 |
| Total debt | 141 | 158 | 270 | 116 | 4 | 4 | 774 | 782 | 835 | 483 | 388 | 204 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2010 | — | — |
BW | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Neel Højer | Management | 0 companies |
| Benny Winther Jakobsen | Audit | 0 companies |