| Revenue | DKK 781K | +24% |
| EBITDA | DKK 781K | +24% |
| Net profit | DKK 72K | +187% |
| Total assets | DKK 15,7M | +7% |
| Equity | DKK 4,4M | +2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 450 | -57 | — | 231 | 804 | 370 | 369 | 578 | 655 | 432 | 631 | 781 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -66 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | 414 | -57 | -52 | 231 | 754 | 223 | 293 | 574 | 655 | 432 | 631 | 781 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -123 | -1.039 | -150 | -140 | -158 | -243 | -257 | -257 | -288 |
| EBIT | — | — | — | — | — | 414 | -57 | -68 | 108 | -285 | 73 | 153 | 416 | 412 | 175 | 374 | 493 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -4.763 | -2.527 | 3.044 | -297 | -249 | 2.067 | -49 | -158 | -248 | 116 | -431 | -406 |
| Profit before tax | — | — | — | — | — | -4.349 | -2.584 | 2.976 | -189 | -534 | 2.140 | 104 | 258 | 164 | 291 | -57 | 87 |
| Tax | -0 | -0 | -0 | -0 | -0 | 178 | 684 | -0 | -0 | -0 | -200 | -0 | -0 | -10 | -0 | 25 | 14 |
| Net profit | — | — | — | — | — | -4.527 | -3.268 | 2.976 | -189 | -534 | 2.340 | 104 | 258 | 174 | 291 | -83 | 72 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 5.314 | 2.022 | 10.902 | 12.249 | 11.213 | 10.817 | 10.082 | 9.779 | 15.301 | 14.819 | 14.613 | 15.658 |
| Equity | — | — | — | — | — | 3.176 | -191 | 2.785 | 2.495 | 1.961 | 4.195 | 4.191 | 4.338 | 4.399 | 4.576 | 4.376 | 4.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.908 | 3.825 | 3.619 | 3.433 | 3.297 | 5.885 | 6.107 | 5.903 | 5.543 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 2.139 | 2.213 | 8.117 | 5.846 | 5.427 | 3.003 | 2.458 | 2.144 | 5.017 | 4.136 | 4.334 | 5.666 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 2.139 | 2.213 | 8.117 | 9.754 | 9.252 | 6.622 | 5.891 | 5.441 | 10.902 | 10.243 | 10.237 | 11.209 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|