| Revenue | DKK -203K | +85% |
| EBITDA | DKK -586K | -125% |
| Net profit | DKK -838K | -232% |
| Total assets | DKK 29,5M | -5% |
| Equity | DKK 29,2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -7 | -7 | -9 | -13 | -13 | -14 | -27 | -23 | -13 | -57 | -110 | -203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -151 | -384 |
| EBITDA | -5 | -6 | -7 | -7 | -9 | -13 | -13 | -14 | -27 | -23 | -13 | -57 | -260 | -586 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -7 | -7 | -9 | -13 | -13 | -14 | -27 | -23 | -13 | -57 | -260 | -586 |
| Net financials | 1.158 | 512 | 1.211 | 1.747 | 4.740 | 4.834 | 3.859 | 2.856 | 4.799 | 6.329 | 272 | 8.413 | 1.061 | -148 |
| Profit before tax | 1.153 | 506 | 1.204 | 1.740 | 4.731 | 4.821 | 3.846 | 2.842 | 4.772 | 6.305 | 259 | 8.356 | 800 | -734 |
| Tax | -14 | -15 | -15 | -12 | 4 | -14 | -0 | 143 | 157 | 787 | -677 | -0 | 164 | 103 |
| Net profit | 1.167 | 521 | 1.219 | 1.752 | 4.727 | 4.835 | 3.846 | 2.699 | 4.615 | 5.519 | 936 | 8.356 | 636 | -838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.972 | 2.109 | 4.219 | 4.997 | 9.589 | 14.477 | 17.964 | 20.438 | 24.976 | 27.482 | 25.310 | 30.349 | 31.179 | 29.484 |
| Equity | 769 | 1.193 | 2.315 | 3.969 | 8.596 | 13.330 | 17.072 | 19.666 | 24.173 | 25.917 | 25.103 | 30.109 | 30.745 | 29.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.204 | 917 | 1.905 | 1.029 | 993 | 1.148 | 891 | 772 | 803 | 1.565 | 207 | 240 | 391 | 157 |
| Total debt | 1.204 | 917 | 1.905 | 1.029 | 993 | 1.148 | 891 | 772 | 803 | 1.565 | 207 | 240 | 391 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|