| Revenue | — | — |
| EBITDA | DKK -18K | +75% |
| Net profit | DKK 20,8M | +109% |
| Total assets | DKK 648,4M | -27% |
| Equity | DKK 647,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -20 | -8 | -36 | -1 | -30 | -73 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -25 | -20 | -8 | -36 | -1 | -30 | -73 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -25 | -20 | -8 | -36 | -1 | -30 | -73 | -18 |
| Net financials | -524 | 0 | 0 | 0 | 0 | 13.075 | 9.708 | 3.743 | 11.618 | 12.960 | 5.700 | 13.901 | 26.729 |
| Profit before tax | -14 | 0 | 0 | 0 | 0 | 13.050 | 9.688 | 3.735 | 11.582 | 12.959 | 5.670 | 13.828 | 26.711 |
| Tax | -4 | -0 | -0 | -0 | -0 | 3.037 | 1.409 | 430 | 2.563 | 2.923 | 1.289 | 3.844 | 5.890 |
| Net profit | -11 | 0 | 0 | 0 | 0 | 10.013 | 8.279 | 3.305 | 9.019 | 10.036 | 4.381 | 9.984 | 20.821 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.149 | 0 | 0 | 0 | 0 | 584.641 | 841.034 | 1.131.602 | 603.247 | 616.551 | 1.029.073 | 887.715 | 648.389 |
| Equity | 549 | 0 | 0 | 0 | 0 | 582.107 | 590.386 | 593.691 | 602.710 | 612.746 | 617.127 | 627.111 | 647.932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396.533 | 252.483 | 0 |
| Short-term debt | -3.600 | 0 | 0 | 0 | 0 | 2.534 | 250.648 | 537.911 | 537 | 3.805 | 411.946 | 260.604 | 457 |
| Total debt | -3.600 | 0 | 0 | 0 | 0 | 2.534 | 250.648 | 537.911 | 537 | 3.805 | 411.946 | 260.604 | 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2008 | — | — |
CW Management | Management | 2023 | — | — |
SG Management | Management | 2020 | — | — |
PH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLSMIDTH & CO. A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Overgaard | Management | 0 companies |
| Camilla Winther | Management | 0 companies |
| Scott Gregory Marshall Maclean | Management | 0 companies |
| Per Henrik Jensen | Management | 0 companies |
| Lars Vestergaard | Board of Directors | 0 companies |
| Jon Østergaard Horn | Board of Directors | 0 companies |
| Poul Erik Tofte | Board of Directors | 0 companies |
| Bo Thyge Jørgensen | Board of Directors | 0 companies |
| Dennis Erdman Dupont | Board of Directors | 0 companies |
| Ben Guren | Board of Directors | 0 companies |
| Mette Mellemgaard Jakobsen | Chairman | 0 companies |
| Lisbet Kragelund | Board of Directors | 0 companies |
| Brian Iversen | Chairman | 0 companies |
| Torben Oddershede Skovsted | Chairman | 0 companies |
| Naja Eilers Barrisøe | Board of Directors | 0 companies |
| Rene Høck | Chairman | 0 companies |
| Sander Fynboe | Chairman | 0 companies |
| Jørgen Huno Rasmussen | Chairman | 0 companies |