| Revenue | DKK 279K | -302% |
| EBITDA | DKK 279K | +302% |
| Net profit | DKK 279K | +297% |
| Total assets | DKK 470K | +810% |
| Equity | DKK -178K | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | -31 | 56 | -24 | -16 | -15 | 262 | -64 | -13 | -138 | 279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | -39 | 48 | -24 | -16 | -17 | 112 | -49 | -14 | -138 | 279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | -39 | 48 | -24 | -16 | -17 | 112 | -49 | -14 | -138 | 279 |
| Net financials | -126 | -52 | -18 | -4 | -5 | 0 | -5 | -4 | -94 | -4 | 0 |
| Profit before tax | -5 | -90 | 30 | -28 | -22 | -17 | 107 | -54 | -108 | -142 | 279 |
| Tax | -0 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -106 | 30 | -28 | -22 | -17 | 107 | -54 | -108 | -142 | 279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 14 | 18 | 60 | 60 | 128 | 16 | 36 | 60 | 52 | 470 |
| Equity | -187 | -293 | -264 | -291 | -313 | -260 | -154 | -208 | -316 | -457 | -178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 244 | 307 | 281 | 351 | 373 | 388 | 169 | 244 | 375 | 509 | 648 |
| Total debt | 244 | 307 | 281 | 351 | 373 | 388 | 169 | 244 | 375 | 509 | 648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2008 | — | — |
PT Founder | Founder | 2008 | — | — |
PF Founder | Founder | 2008 | — | — |
ES Founder | Founder | 2008 | — | — |
BK Unofficial title | Unofficial title | 2024 | — | — |
DH Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2008 | |
WAGNER HOLDINGS ApS | Company | 15.0% | 15.0% | 2008 |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Stride | Founder | 0 companies |
| Peter Tomlinson | Founder | 0 companies |
| Pia Flügel | Founder | 0 companies |
| Eva Skak Olufsen Stride | Founder | 0 companies |
| Boris Kenneth Frederiksen | Unofficial title | 0 companies |
| David Hartley | Founder | 0 companies |
| Anders Buchwald Christjansen | Board of Directors | 0 companies |
| Peter Tomlinson | Chairman | 0 companies |
| Hans Peder Wagner | Board of Directors | 0 companies |
| Anders Frederik Hammer Cervera | Board of Directors | 0 companies |
| David Hartley | Board of Directors | 0 companies |
| Finn Winchler Andersen | Board of Directors | 0 companies |