| Revenue | DKK 1,5M | +16% |
| EBITDA | DKK 759K | -3% |
| Net profit | DKK 587K | +30% |
| Total assets | DKK 5,9M | +4% |
| Equity | DKK 1,8M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 957 | 1.084 | 1.514 | 2.085 | 2.002 | 1.916 | 2.177 | 2.610 | 4.014 | 1.306 | 1.106 | 1.290 | 1.495 |
| Staff expenses | -643 | -641 | -739 | -922 | -1.074 | -1.259 | -1.669 | -1.540 | -1.236 | -441 | -418 | -511 | -736 |
| EBITDA | 315 | 443 | 775 | 1.163 | 866 | 656 | 508 | 1.064 | 2.778 | 866 | 688 | 779 | 759 |
| Depreciation & amort. | -25 | -30 | -57 | -75 | -99 | -122 | -117 | -157 | -195 | -117 | -100 | -88 | -33 |
| EBIT | 290 | 413 | 718 | 1.088 | 767 | 535 | 390 | 907 | 2.584 | 749 | 588 | 691 | 726 |
| Net financials | -51 | -86 | -53 | -43 | -83 | -88 | -116 | -33 | 44 | -45 | -23 | -113 | 27 |
| Profit before tax | 239 | 327 | 665 | 1.045 | 683 | 447 | 274 | 874 | 2.627 | 703 | 565 | 578 | 753 |
| Tax | 66 | 84 | 162 | 248 | 139 | 162 | -11 | 192 | 579 | 159 | 125 | 127 | 165 |
| Net profit | 173 | 243 | 503 | 797 | 544 | 285 | 285 | 682 | 2.048 | 545 | 441 | 451 | 587 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.996 | 2.882 | 4.117 | 5.106 | 4.744 | 5.317 | 6.237 | 5.683 | 5.167 | 2.392 | 2.644 | 5.617 | 5.867 |
| Equity | 1.238 | 1.384 | 1.791 | 2.488 | 2.532 | 2.317 | 2.602 | 3.284 | 3.132 | 1.677 | 1.617 | 1.618 | 1.756 |
| Long-term debt | 0 | 399 | 256 | 435 | 163 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.757 | 1.088 | 2.044 | 2.162 | 2.048 | 2.869 | 3.635 | 2.400 | 2.035 | 715 | 1.027 | 3.998 | 4.111 |
| Total debt | 1.757 | 1.487 | 2.300 | 2.597 | 2.211 | 2.942 | 3.635 | 2.400 | 2.035 | 715 | 1.027 | 3.998 | 4.111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M K LASSEN ApS | Company | 50.0% | 50.0% | 2012 |
C K LASSEN ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kjær Lassen | Management | 0 companies |
| Hans Kjær Lassen | Board of Directors | 0 companies |
| Morten Kjær Lassen | Chairman | 0 companies |