| Revenue | DKK 1,3M | -11% |
| EBITDA | DKK 241K | -6% |
| Net profit | DKK 158K | -9% |
| Total assets | DKK 2,3M | +1% |
| Equity | DKK 1,5M | -9% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.424 | 2.502 | 2.370 | 2.378 | 2.315 | 1.889 | 2.185 | 2.061 | 1.768 | 2.180 | 1.552 | 1.581 | 1.490 | 1.327 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.029 | -1.154 | -1.369 | -1.321 | -1.162 | -1.234 | -1.086 |
| EBITDA | -19 | 45 | 287 | 167 | 210 | -104 | 202 | 149 | 251 | 398 | 231 | 419 | 256 | 241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 45 | 287 | 167 | 210 | -104 | 202 | 149 | 251 | 398 | 231 | 419 | 256 | 241 |
| Net financials | -44 | -49 | -88 | -85 | -64 | -126 | -35 | -440 | 34 | 17 | -15 | -25 | -30 | -39 |
| Profit before tax | -63 | -4 | 198 | 82 | 145 | -231 | 167 | -290 | 285 | 416 | 216 | 394 | 225 | 202 |
| Tax | -13 | -14 | 47 | 18 | 37 | -46 | 58 | -55 | 66 | 95 | 51 | 88 | 51 | 44 |
| Net profit | -50 | 10 | 151 | 64 | 108 | -185 | 109 | -235 | 219 | 320 | 165 | 306 | 174 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.248 | 4.405 | 3.969 | 3.843 | 4.120 | 3.056 | 2.667 | 2.355 | 2.703 | 3.342 | 2.499 | 2.559 | 2.315 | 2.344 |
| Equity | 2.101 | 2.015 | 1.768 | 1.672 | 1.679 | 1.378 | 1.487 | 1.252 | 1.470 | 1.790 | 1.755 | 1.761 | 1.635 | 1.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.928 | 2.256 | 2.094 | 2.095 | 2.386 | 1.669 | 1.141 | 1.103 | 1.233 | 1.552 | 744 | 798 | 680 | 852 |
| Total debt | 1.928 | 2.256 | 2.094 | 2.095 | 2.386 | 1.669 | 1.141 | 1.103 | 1.233 | 1.552 | 744 | 798 | 680 | 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ib Elberg Invest ApS | Company | 100.0% | 100.0% | 2026 |
Nøddeskov Invest ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Elberg Andersen | Management | 0 companies |