| Revenue | DKK 2M | +5% |
| EBITDA | DKK 301K | +1% |
| Net profit | DKK 193K | -2% |
| Total assets | DKK 3,2M | +7% |
| Equity | DKK 2,1M | +10% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.124 | 1.337 | 1.584 | 1.972 | 2.061 | 1.698 | 2.097 | 2.263 | 1.717 | 2.260 | 2.203 | 2.112 | 1.949 | 2.047 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.350 | -1.446 | -1.535 | -1.637 | -1.820 | -1.651 | -1.746 |
| EBITDA | 107 | 225 | 209 | 135 | 158 | -59 | 272 | 330 | -5 | 605 | 566 | 293 | 298 | 301 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | 225 | 209 | 135 | 158 | -59 | 272 | 330 | -5 | 605 | 566 | 293 | 298 | 301 |
| Net financials | -44 | -45 | -42 | -80 | -88 | -98 | -77 | -152 | -55 | -61 | -65 | -50 | -46 | -54 |
| Profit before tax | 63 | 180 | 167 | 54 | 69 | -158 | 195 | 179 | -60 | 543 | 501 | 243 | 253 | 247 |
| Tax | 16 | 45 | 40 | 13 | 18 | -31 | 46 | 45 | -12 | 121 | 113 | 56 | 57 | 54 |
| Net profit | 46 | 135 | 127 | 41 | 51 | -127 | 149 | 134 | -49 | 422 | 388 | 187 | 196 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.409 | 1.437 | 2.393 | 2.509 | 2.693 | 2.164 | 2.161 | 2.369 | 2.500 | 3.294 | 2.998 | 2.932 | 3.005 | 3.208 |
| Equity | 224 | 359 | 486 | 527 | 578 | 451 | 600 | 734 | 685 | 1.108 | 1.496 | 1.683 | 1.879 | 2.072 |
| Long-term debt | 16 | 16 | 16 | 0 | 0 | 0 | 0 | 30 | 85 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.108 | 1.011 | 1.850 | 1.950 | 2.091 | 1.713 | 1.542 | 1.600 | 1.726 | 2.183 | 1.499 | 1.243 | 1.121 | 1.130 |
| Total debt | 1.124 | 1.026 | 1.866 | 1.950 | 2.091 | 1.713 | 1.542 | 1.630 | 1.810 | 2.183 | 1.499 | 1.243 | 1.121 | 1.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ib Elberg Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Elberg Andersen | Management | 0 companies |