| Revenue | DKK 371K | -323% |
| EBITDA | DKK 371K | +303% |
| Net profit | DKK -1,5M | -433% |
| Total assets | DKK 23,3M | -9% |
| Equity | DKK -7,5M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.908 | 6.443 | -624 | -166 | 371 |
| Staff expenses | -4.825 | -2.799 | -241 | -16 | -0 |
| EBITDA | -7.220 | 21.389 | -865 | -182 | 371 |
| Depreciation & amort. | -68 | -207 | -0 | -0 | -0 |
| EBIT | -7.288 | 21.182 | -865 | -182 | 371 |
| Net financials | -87 | 85.382 | -18.331 | 627 | -2.069 |
| Profit before tax | -7.375 | 106.564 | -19.196 | 445 | -1.699 |
| Tax | -0 | -14.203 | -453 | -0 | -216 |
| Net profit | -7.375 | 120.767 | -18.743 | 445 | -1.483 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 972 | 37.379 | 25.299 | 25.479 | 23.287 |
| Equity | -108.446 | 12.321 | -6.422 | -5.977 | -7.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.040 | 25.058 | 17.872 | 18.234 | 15.454 |
| Total debt | 24.040 | 25.058 | 17.872 | 18.234 | 15.454 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
EB Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
KK Unofficial title | Unofficial title | 2017 – 2017 |
KW Management | Management | 2008 – 2012 |
HJ Management | Management | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bjerg Urskov | Chief Executive Officer | 0 companies |
| Kamilla Krebs | Unofficial title | 0 companies |
| Kenneth Wallin | Management | 0 companies |
| Henriette Johansen | Management | 0 companies |
| Lutz Könnecker | Board of Directors | 0 companies |
| Michael Lexner | Board of Directors | 0 companies |
| Claus Friis-Jensen | Board of Directors | 0 companies |
| Lars Holst | Chairman | 0 companies |
| Søren Hjort Hoffmann Christiansen | Board of Directors | 0 companies |
| Steen Lyngbak Munk | Chairman | 0 companies |
| Oscar Lyhne Meldgaard | Board of Directors | 0 companies |
| Jette Jakobsen | Board of Directors | 0 companies |