| Revenue | DKK -8K | +20% |
| EBITDA | DKK -8K | -20% |
| Net profit | DKK -10K | +45% |
| Total assets | DKK 179K | -37% |
| Equity | DKK 173K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -5 | -6 | -8 | -5 | -5 | -5 | -5 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -6 | -8 | -5 | -5 | -5 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -6 | -8 | -5 | -5 | -5 | -5 | -6 | -7 |
| Net financials | -59 | 77 | -67 | -57 | 11 | 14 | -10 | -218 | 6 | 9 | -12 | -3 |
| Profit before tax | -60 | 75 | -70 | -59 | 5 | 5 | -15 | -223 | 1 | 4 | -19 | -10 |
| Tax | 1 | 1 | 1 | 1 | -1 | -2 | -1 | -3 | 4 | -0 | -0 | -0 |
| Net profit | -62 | 74 | -71 | -61 | 7 | 7 | -13 | -220 | -4 | 4 | -19 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.053 | 1.128 | 1.057 | 994 | 998 | 1.012 | 1.006 | 801 | 582 | 398 | 284 | 179 |
| Equity | 1.029 | 1.102 | 1.031 | 971 | 977 | 985 | 882 | 572 | 478 | 392 | 278 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 26 | 26 | 24 | 21 | 27 | 125 | 230 | 105 | 6 | 6 | 6 |
| Total debt | 25 | 26 | 26 | 24 | 21 | 27 | 125 | 230 | 105 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|