| Revenue | DKK 227K | -54% |
| EBITDA | DKK 227K | -54% |
| Net profit | DKK 2M | -17% |
| Total assets | DKK 21,8M | +3% |
| Equity | DKK 14,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.649 | 979 | 517 | 1.059 | 1.174 | 1.112 | 1.153 | 2.696 | 6.270 | 363 | 209 | 290 | 491 | 227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -97 | -149 | -38 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 908 | 3.063 | 269 | 1.059 | 1.085 | 1.015 | 920 | 2.658 | 6.020 | 363 | -421 | 290 | 491 | 227 |
| Depreciation & amort. | -0 | -0 | -0 | -259 | -311 | -374 | -310 | -303 | -108 | -123 | -131 | -134 | -126 | -293 |
| EBIT | 908 | 3.063 | 269 | 800 | 774 | 641 | 609 | 2.355 | 5.912 | 240 | -552 | 155 | 366 | -66 |
| Net financials | 684 | 1.424 | 1.638 | 1.150 | 729 | -41 | 451 | 497 | -334 | 683 | 2.086 | 1.890 | 2.121 | 2.085 |
| Profit before tax | 1.592 | 4.487 | 1.907 | 1.951 | 1.502 | 600 | 1.061 | 2.852 | 5.578 | 923 | 1.534 | 2.045 | 2.487 | 2.019 |
| Tax | 115 | 690 | 37 | 160 | 262 | 80 | 96 | 384 | 1.146 | 52 | 55 | 74 | 110 | 55 |
| Net profit | 1.477 | 3.798 | 1.870 | 1.791 | 1.241 | 520 | 965 | 2.468 | 4.431 | 871 | 1.479 | 1.971 | 2.377 | 1.963 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.617 | 19.093 | 20.215 | 20.701 | 26.329 | 25.450 | 22.638 | 28.610 | 18.984 | 19.069 | 19.486 | 20.734 | 21.150 | 21.768 |
| Equity | — | 6.617 | 7.987 | 8.778 | 9.219 | 8.939 | 9.104 | 10.822 | 11.253 | 11.624 | 12.603 | 13.574 | 14.450 | 14.913 |
| Long-term debt | 36.884 | 20.923 | 20.465 | 19.683 | 30.024 | 29.161 | 23.754 | 13.795 | 14.432 | 6.919 | 6.088 | 5.936 | 5.720 | 5.462 |
| Short-term debt | 1.655 | 1.760 | 1.782 | 1.744 | 1.975 | 1.854 | 1.628 | 10.890 | 515 | 526 | 795 | 1.225 | 980 | 1.393 |
| Total debt | 38.540 | 22.682 | 12.228 | 11.923 | 31.999 | 31.015 | 25.382 | 24.686 | 14.947 | 7.445 | 6.883 | 7.161 | 6.700 | 6.855 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|