| Revenue | DKK 783K | +2% |
| EBITDA | DKK -2K | -183% |
| Net profit | DKK -8K | +5% |
| Total assets | DKK 369K | -9% |
| Equity | DKK 146K | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 681 | 416 | 634 | 429 | 306 | 518 | 553 | 720 | 653 | 803 | 792 | 770 | 783 |
| Staff expenses | -530 | -497 | -540 | -550 | -254 | -479 | -438 | -620 | -730 | -712 | -721 | -761 | -779 |
| EBITDA | 151 | -81 | 93 | -120 | 51 | 40 | 61 | 96 | -80 | 84 | 65 | 3 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -6 | -6 | -4 | -8 | -0 |
| EBIT | 151 | -81 | 93 | -120 | 51 | 40 | 61 | 94 | -86 | 79 | 61 | -5 | -2 |
| Net financials | 0 | -0 | 5 | 4 | -1 | 2 | -0 | -0 | -1 | -1 | -1 | 0 | 0 |
| Profit before tax | 151 | -81 | 98 | -116 | 51 | 42 | 61 | 94 | -87 | 77 | 61 | -5 | -2 |
| Tax | 43 | -17 | 26 | -0 | -12 | 10 | 14 | 27 | -0 | 1 | 21 | 3 | 6 |
| Net profit | 108 | -64 | 72 | -116 | 62 | 31 | 47 | 67 | -87 | 76 | 40 | -8 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 558 | 197 | 334 | 126 | 258 | 277 | 342 | 405 | 403 | 385 | 391 | 407 | 369 |
| Equity | 293 | 133 | 205 | 89 | 151 | 157 | 172 | 194 | 47 | 123 | 163 | 154 | 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 64 | 129 | 37 | 107 | 120 | 170 | 211 | 357 | 262 | 228 | 253 | 223 |
| Total debt | 265 | 64 | 129 | 37 | 107 | 120 | 170 | 211 | 357 | 262 | 228 | 253 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAINTZ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Maintz | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |