| Revenue | DKK -35K | -103% |
| EBITDA | DKK -35K | -105% |
| Net profit | DKK -33K | -106% |
| Total assets | DKK 174K | -66% |
| Equity | DKK 113K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.682 | 1.781 | 1.559 | 1.733 | 1.072 | 840 | 1.040 | -35 |
| Staff expenses | -1.792 | -1.796 | -1.832 | -1.611 | -1.412 | -1.154 | -335 | -0 |
| EBITDA | -110 | -15 | -273 | 122 | -340 | 2.994 | 705 | -35 |
| Depreciation & amort. | -338 | -358 | -368 | -186 | -148 | 1.654 | -107 | -0 |
| EBIT | -449 | -374 | -642 | -64 | -488 | 1.340 | 598 | -35 |
| Net financials | -86 | -64 | -57 | 8 | -43 | 31 | -8 | 2 |
| Profit before tax | -535 | -437 | -699 | -56 | -532 | 1.371 | 590 | -33 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 22 | -0 |
| Net profit | 329 | -437 | -699 | -56 | -532 | 1.371 | 568 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.888 | 1.695 | 1.313 | 1.200 | 1.027 | 1.830 | 510 | 174 |
| Equity | -69 | -506 | -1.205 | -1.261 | -1.793 | -422 | 145 | 113 |
| Long-term debt | 671 | 610 | 595 | 595 | 595 | 0 | 23 | 0 |
| Short-term debt | 1.286 | 1.591 | 1.923 | 1.866 | 2.225 | 2.252 | 342 | 61 |
| Total debt | 1.957 | 2.202 | 2.518 | 2.461 | 2.820 | 2.252 | 365 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Unofficial title | Unofficial title | 2019 | — | — |
NR Management | Management | 2009 | — | — |
JS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOUL HOUSE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Fabech-Larsen | Unofficial title | 0 companies |
| Noni Roop Sodhi-Henriksen | Management | 0 companies |
| Jasbir Singh Sodhi | Management | 0 companies |