| Revenue | DKK 910K | -11% |
| EBITDA | DKK 817K | +26% |
| Net profit | DKK 424K | -7% |
| Total assets | DKK 12,1M | -1% |
| Equity | DKK 3,2M | -61% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 810 | 749 | 757 | 866 | 849 | 851 | 861 | 869 | 891 | 844 | 849 | 906 | 1.019 | 910 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -249 | -320 | -370 | -93 |
| EBITDA | 810 | 749 | 757 | 866 | 849 | 851 | 861 | 869 | 891 | 844 | 600 | 586 | 650 | 817 |
| Depreciation & amort. | -167 | -167 | -167 | -169 | -169 | -169 | -169 | -169 | -169 | -169 | -0 | -0 | -0 | -60 |
| EBIT | 644 | 582 | 590 | 698 | 680 | 682 | 693 | 700 | 723 | 676 | 600 | 586 | 650 | 757 |
| Net financials | -113 | -8 | 32 | 37 | -15 | -66 | -50 | -47 | -54 | -92 | -107 | -81 | -63 | -214 |
| Profit before tax | 530 | 574 | 622 | 734 | 665 | 617 | 643 | 653 | 669 | 583 | 493 | 505 | 587 | 543 |
| Tax | 132 | 43 | 149 | 169 | 146 | 136 | 141 | 144 | 147 | 129 | 108 | 111 | 129 | 120 |
| Net profit | 398 | 532 | 474 | 565 | 519 | 481 | 502 | 510 | 522 | 455 | 385 | 394 | 457 | 424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.025 | 11.135 | 10.864 | 10.970 | 9.546 | 9.270 | 8.489 | 8.425 | 8.515 | 9.720 | 9.823 | 9.236 | 12.194 | 12.094 |
| Equity | 3.132 | 3.664 | 4.138 | 4.703 | 3.722 | 3.953 | 3.454 | 3.714 | 3.986 | 4.191 | 4.575 | 4.969 | 8.298 | 3.221 |
| Long-term debt | 6.181 | 5.692 | 5.183 | 4.671 | 4.153 | 3.568 | 2.973 | 2.379 | 1.784 | 1.189 | 892 | 0 | 0 | 0 |
| Short-term debt | 855 | 992 | 725 | 724 | 767 | 813 | 1.094 | 1.333 | 1.715 | 3.278 | 3.225 | 3.064 | 1.728 | 6.718 |
| Total debt | 7.036 | 6.685 | 5.908 | 5.395 | 4.920 | 4.381 | 4.067 | 3.712 | 3.499 | 4.466 | 4.117 | 3.064 | 1.728 | 6.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
LL Management | Management | 2008 | — | — |
JL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TCC HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
LUMBYDAHL HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Broholm Johansen | Chief Executive Officer | 0 companies |
| Lise-Lotte Lilliendahl Johansen | Management | 0 companies |
| Jan Lumby Johansen | Management | 0 companies |