| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | — |
| Net profit | DKK 282K | +1% |
| Total assets | DKK 4,6M | +3% |
| Equity | DKK 4,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | — | — | — | — | — | — | — | — | 0 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Net financials | 0 | 4 | 30 | 32 | 155 | 29 | 45 | 27 | 98 | 121 | -378 | 234 | 280 | 284 |
| Profit before tax | 3 | 1 | 28 | 32 | 155 | 29 | 45 | 27 | 98 | 121 | -378 | 234 | 280 | 282 |
| Tax | 1 | -1 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -83 | 83 | 0 | -0 |
| Net profit | 2 | 2 | 29 | 32 | 155 | 29 | 45 | 27 | 98 | 121 | -295 | 151 | 280 | 282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 213 | 243 | 274 | 430 | 459 | 504 | 531 | 629 | 4.625 | 4.319 | 4.319 | 4.455 | 4.590 |
| Equity | 202 | 204 | 233 | 265 | 420 | 449 | 494 | 521 | 619 | 4.625 | 4.319 | 4.319 | 4.455 | 4.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 1 |
| Total debt | -7 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2021 | |
VIBE INVEST ApS | Company | 15.0% | 15.0% | 2021 |
J. LYHNE. HERNING ApS | Company | 15.0% | 15.0% | 2021 |
KJN-VEST ApS | Company | 15.0% | 15.0% | 2021 |
LPISH-INVEST ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Tranholm | Management | 0 companies |
| Keld Juul Nielsen | Board of Directors | 0 companies |
| Lars Schmidt Hansen | Chairman | 0 companies |