| Revenue | DKK -87K | -11% |
| EBITDA | DKK -93K | +5% |
| Net profit | DKK -2,3M | -2249% |
| Total assets | DKK 55,6M | -3% |
| Equity | DKK 55,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -7 | -10 | -19 | -10 | -14 | -24 | -20 | -66 | -42 | -98 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -7 | -10 | -19 | -10 | -14 | -24 | -20 | -66 | -42 | -98 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -7 | -10 | -19 | -10 | -14 | -24 | -20 | -66 | -42 | -98 | -93 |
| Net financials | -184 | 500 | -6.064 | -641 | 233 | 11.578 | -247 | 947 | 3.595 | 23.333 | 4.399 | 5.259 | 539 | -251 |
| Profit before tax | -190 | 493 | -6.071 | -647 | 223 | 11.559 | -257 | 933 | 3.571 | 23.313 | 4.333 | 5.217 | 441 | -338 |
| Tax | 45 | 46 | 43 | 0 | 58 | 55 | 0 | 101 | 607 | 609 | -198 | 1.092 | 335 | 1.920 |
| Net profit | -235 | 448 | -6.114 | -647 | 165 | 11.504 | -258 | 831 | 2.964 | 22.703 | 4.530 | 4.125 | 105 | -2.264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.831 | 16.158 | 10.044 | 9.397 | 10.064 | 20.803 | 25.615 | 27.095 | 34.729 | 52.292 | 56.823 | 57.815 | 57.560 | 55.649 |
| Equity | 15.826 | 16.153 | 10.039 | 9.392 | 10.059 | 20.798 | 25.610 | 27.086 | 34.577 | 52.280 | 56.811 | 57.436 | 57.541 | 55.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 9 | 152 | 12 | 13 | 380 | 19 | 372 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 9 | 152 | 12 | 13 | 380 | 19 | 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Benedictsen-Nislev | Audit | 0 companies |