| Revenue | DKK -6K | -25% |
| EBITDA | DKK -6K | +25% |
| Net profit | DKK 3K | -48% |
| Total assets | DKK 331K | +1% |
| Equity | DKK 309K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -4 | -134 | — | 0 | 0 | 0 | 0 | -19 | -27 | -15 | -8 | -6 |
| Staff expenses | -0 | -0 | -186 | -200 | -205 | -30 | -0 | -43 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -4 | -321 | -201 | -248 | -65 | -18 | -67 | -20 | -27 | -15 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -0 | -0 |
| EBIT | 10 | -4 | -321 | -201 | -248 | -65 | -18 | -74 | -26 | -33 | -22 | -8 | -6 |
| Net financials | 15 | 1.327 | 80 | 100 | 37 | 32 | 183 | -1 | 22 | 130 | -33 | 13 | 9 |
| Profit before tax | 26 | 1.323 | -240 | -102 | -211 | -33 | 165 | -75 | -5 | 97 | -56 | 5 | 3 |
| Tax | 8 | 2 | -51 | 52 | -0 | -7 | -1 | -2 | -1 | -0 | -0 | -0 | -0 |
| Net profit | 18 | 1.321 | -190 | -153 | -211 | -26 | 167 | -73 | -4 | 97 | -55 | 5 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 1.490 | 1.143 | 900 | 616 | 577 | 522 | 420 | 365 | 382 | 327 | 327 | 331 |
| Equity | 149 | 1.470 | 1.080 | 877 | 616 | 577 | 522 | 365 | 339 | 356 | 301 | 307 | 309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 20 | 63 | 22 | 0 | 0 | 0 | 55 | 25 | 25 | 25 | 20 | 22 |
| Total debt | 24 | 20 | 63 | 22 | 0 | 0 | 0 | 55 | 25 | 25 | 25 | 20 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|