| Revenue | DKK 764K | -60% |
| EBITDA | DKK -248K | -135% |
| Net profit | DKK -316K | -957% |
| Total assets | DKK 1,7M | -26% |
| Equity | DKK 684K | -34% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.954 | 1.563 | 2.641 | 1.897 | 764 |
| Staff expenses | -1.364 | -971 | -1.224 | -1.191 | -968 |
| EBITDA | 590 | 592 | 1.408 | 706 | -248 |
| Depreciation & amort. | -135 | -98 | -245 | -513 | -126 |
| EBIT | 455 | 494 | 1.163 | 193 | -374 |
| Net financials | 56 | -24 | 67 | -145 | 67 |
| Profit before tax | 512 | 471 | 1.229 | 47 | -307 |
| Tax | 113 | 104 | 276 | 11 | 9 |
| Net profit | 399 | 367 | 953 | 37 | -316 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.178 | 2.786 | 2.691 | 2.287 | 1.682 |
| Equity | 1.399 | 1.367 | 1.953 | 1.037 | 684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 779 | 1.419 | 738 | 1.250 | 998 |
| Total debt | 779 | 1.419 | 738 | 1.250 | 998 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LF Management | Management | 2008 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2008 – 2023 | |
| Chairman | 2008 – 2022 | |
| Board of Directors | 2008 – 2019 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2008 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Fly Beck | Management | 0 companies |
| Jørgen Steen Agnholt | Board of Directors | 0 companies |
| Frank Torst Iversen | Chairman | 0 companies |
| Torben Dørflinger | Board of Directors | 0 companies |
| Finn Beck | Chairman | 0 companies |
| Søren Lyhne | Board of Directors | 0 companies |