| Revenue | DKK -70K | -45% |
| EBITDA | DKK -400K | -164% |
| Net profit | DKK 2M | +413% |
| Total assets | DKK 4M | +44% |
| Equity | DKK 2M | +19940% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 18 | 256 | 203 | 222 | 254 | 241 | 163 | 111 | 22 | -10 | -18 | -86 | -126 | -70 |
| Staff expenses | -0 | -24 | -231 | -244 | -240 | -294 | -209 | -146 | -97 | -0 | -0 | -0 | -0 | -25 | -330 |
| EBITDA | -4 | -5 | 25 | -41 | -18 | -41 | 32 | 17 | 13 | 22 | -10 | -18 | -262 | -152 | -400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | 25 | -41 | -18 | -41 | 32 | 17 | 13 | 22 | -10 | -18 | -262 | -152 | -400 |
| Net financials | -68 | 105 | 3 | 7 | -2 | 3 | -32 | -93 | 25 | 178 | 434 | 49 | -674 | -648 | 1.750 |
| Profit before tax | -72 | 99 | 28 | -34 | -20 | -38 | 0 | -76 | 38 | 200 | 423 | 31 | -936 | -799 | 1.350 |
| Tax | -0 | -0 | 7 | -7 | 7 | -15 | -0 | 4 | -9 | -35 | -303 | -241 | -143 | -150 | -679 |
| Net profit | -72 | 99 | 21 | -26 | -28 | -23 | 0 | -79 | 47 | 235 | 726 | 272 | -793 | -649 | 2.029 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 160 | 304 | 236 | 168 | 146 | 121 | 46 | 437 | 1.531 | 3.208 | 1.924 | 1.010 | 2.807 | 4.036 |
| Equity | 44 | 144 | 164 | 138 | 110 | 88 | 88 | 9 | 56 | 688 | 1.357 | 1.572 | 720 | 10 | 2.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 23 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 17 | 139 | 98 | 57 | 58 | 33 | 34 | 381 | 820 | 1.851 | 351 | 114 | 2.484 | 1.997 |
| Total debt | 55 | 17 | 139 | 98 | 57 | 58 | 33 | 37 | 381 | 843 | 1.851 | 351 | 114 | 2.484 | 1.997 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|