| Revenue | — | — |
| EBITDA | DKK -20K | -5% |
| Net profit | DKK 97K | -74% |
| Total assets | DKK 4,9M | +2% |
| Equity | DKK 4,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 119 | -7 | 293 | 43 | 274 | 142 | 142 | 140 | 136 | 1.817 | 1.232 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 119 | -7 | 293 | 43 | 274 | 142 | 142 | 140 | 136 | 1.817 | 1.232 | -19 | -20 |
| Net financials | -28 | 101 | -22 | 286 | 42 | 280 | 151 | 153 | 147 | 150 | 1.828 | 1.283 | 413 | 145 |
| Profit before tax | -38 | 94 | -29 | 278 | 35 | 271 | 143 | 145 | 137 | 136 | 1.814 | 1.265 | 394 | 125 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 23 | 28 |
| Net profit | -38 | 94 | -29 | 278 | 35 | 271 | 143 | 145 | 137 | 136 | 1.814 | 1.265 | 370 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 706 | 706 | 706 | 704 | 990 | 1.148 | 1.808 | 1.963 | 2.131 | 3.790 | 4.427 | 4.816 | 4.894 |
| Equity | 138 | 232 | 203 | 481 | 516 | 787 | 930 | 1.075 | 1.212 | 1.348 | 3.162 | 4.427 | 4.797 | 4.894 |
| Long-term debt | 541 | 449 | 449 | 149 | 97 | 97 | 97 | 97 | 97 | 97 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 25 | 54 | 76 | 91 | 106 | 121 | 636 | 654 | 686 | 628 | 0 | 19 | 0 |
| Total debt | 569 | 474 | 503 | 225 | 188 | 203 | 218 | 734 | 751 | 783 | 628 | 0 | 19 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Møller Lee | Management | 0 companies |