| Revenue | — | — |
| EBITDA | DKK -20K | -5% |
| Net profit | DKK 97K | -74% |
| Total assets | DKK 4,9M | +2% |
| Equity | DKK 4,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 119 | -7 | 293 | 43 | 274 | 142 | 142 | 140 | 140 | 1.817 | 1.232 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 119 | -7 | 293 | 43 | 274 | 142 | 142 | 140 | 140 | 1.817 | 1.232 | -19 | -20 |
| Net financials | -27 | 102 | -22 | 286 | 43 | 280 | 151 | 154 | 148 | 150 | 1.829 | 1.283 | 413 | 145 |
| Profit before tax | -36 | 94 | -29 | 279 | 36 | 271 | 143 | 145 | 138 | 140 | 1.815 | 1.265 | 394 | 124 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 28 | 28 |
| Net profit | -36 | 94 | -29 | 279 | 36 | 271 | 143 | 145 | 138 | 140 | 1.815 | 1.265 | 366 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 707 | 706 | 706 | 706 | 704 | 990 | 1.148 | 1.808 | 1.963 | 2.130 | 3.799 | 4.447 | 4.836 | 4.910 |
| Equity | 149 | 243 | 214 | 493 | 528 | 800 | 943 | 1.089 | 1.226 | 1.367 | 3.182 | 4.447 | 4.813 | 4.910 |
| Long-term debt | 531 | 439 | 439 | 139 | 87 | 87 | 87 | 87 | 87 | 87 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 24 | 53 | 74 | 89 | 104 | 118 | 633 | 650 | 677 | 617 | 0 | 23 | 0 |
| Total debt | 559 | 463 | 492 | 213 | 175 | 190 | 205 | 719 | 736 | 764 | 617 | 0 | 23 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Management | Management | 2008 | — | — |
JM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Leth | Management | 0 companies |
| Jens Møller Lee | Management | 0 companies |