| Revenue | DKK -30K | -28% |
| EBITDA | DKK -30K | +28% |
| Net profit | DKK 2M | -53% |
| Total assets | DKK 15,5M | +5% |
| Equity | DKK 14,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -22 | -23 | -23 | -24 | -23 | -18 | -20 | -20 | -17 | -21 | -42 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -22 | -23 | -23 | -24 | -23 | -18 | -20 | -20 | -17 | -21 | -42 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -22 | -23 | -23 | -24 | -23 | -18 | -20 | -20 | -17 | -21 | -42 | -30 |
| Net financials | 571 | 549 | 1.143 | 1.359 | 122 | 125 | 1.498 | 2.010 | 2.220 | 1.943 | 2.248 | 4.298 | 2.065 |
| Profit before tax | 545 | 527 | 1.120 | 1.336 | 98 | 102 | 1.480 | 1.991 | 2.200 | 1.926 | 2.227 | 4.257 | 2.035 |
| Tax | -61 | -38 | -24 | -12 | -7 | -8 | -1 | 3 | -5 | -12 | -12 | 9 | 25 |
| Net profit | 605 | 565 | 1.144 | 1.348 | 105 | 110 | 1.482 | 1.988 | 2.205 | 1.938 | 2.239 | 4.247 | 2.010 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.946 | 5.879 | 5.901 | 5.894 | 6.266 | 6.449 | 7.468 | 9.942 | 11.437 | 12.466 | 13.283 | 14.780 | 15.504 |
| Equity | 2.546 | 3.110 | 4.156 | 5.404 | 5.408 | 5.414 | 6.790 | 8.669 | 10.765 | 10.703 | 10.642 | 12.690 | 14.200 |
| Long-term debt | 309 | 301 | 308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.091 | 2.467 | 1.437 | 490 | 858 | 1.034 | 678 | 1.273 | 672 | 1.763 | 2.641 | 2.090 | 1.304 |
| Total debt | 3.400 | 2.768 | 1.745 | 490 | 858 | 1.034 | 678 | 1.273 | 672 | 1.763 | 2.641 | 2.090 | 1.304 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|