| Revenue | DKK -43K | +20% |
| EBITDA | DKK -43K | -20% |
| Net profit | DKK 33K | -86% |
| Total assets | DKK 1,5M | -40% |
| Equity | DKK 1,4M | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.387 | — | — | — | — | -164 | -51 | -37 | -39 | -39 | -27 | -25 | -36 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.352 | -247 | -300 | -457 | -136 | -164 | -51 | -37 | -39 | -39 | -27 | -25 | -36 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.352 | -247 | -300 | -457 | -136 | -164 | -51 | -37 | -39 | -39 | -27 | -25 | -36 | -43 |
| Net financials | 2.402 | 32.417 | 14.376 | 5.708 | -666 | 335 | -1.492 | 1.602 | -200 | 289 | 240 | 240 | 272 | 76 |
| Profit before tax | 5.754 | 32.170 | 14.076 | 5.252 | -802 | 171 | -1.543 | 1.565 | -239 | 250 | 213 | 215 | 236 | 33 |
| Tax | 582 | 1.778 | 3.815 | 1.177 | -219 | -24 | 260 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| Net profit | 5.172 | 30.393 | 10.261 | 4.075 | -583 | 195 | -1.803 | 1.565 | -239 | 250 | 213 | 215 | 237 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.466 | 63.585 | 73.028 | 70.206 | 10.125 | 10.227 | 8.382 | 9.965 | 3.498 | 2.556 | 2.769 | 2.184 | 2.429 | 1.461 |
| Equity | 38.210 | 62.417 | 72.678 | 66.554 | 9.964 | 10.159 | 8.356 | 9.921 | 2.682 | 2.532 | 2.745 | 2.160 | 2.397 | 1.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 1.167 | 349 | 3.652 | 161 | 68 | 26 | 44 | 816 | 24 | 24 | 24 | 31 | 31 |
| Total debt | 257 | 1.167 | 349 | 3.652 | 161 | 68 | 26 | 44 | 816 | 24 | 24 | 24 | 31 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2010 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HP Founder | Founder | 2008 | — | — |
BT | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danora Invest ApS | Company | 50.0% | 50.0% | 2016 |
Ranoda Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus René Møller | Management | 0 companies |
| Sigurd Lilienfeldt | Chief Executive Officer | 0 companies |
| Steen Lilienfeldt | Chief Executive Officer | 0 companies |
| Henrik Poulsen | Founder | 0 companies |
| Birgit Ter-Borch Gram Lilienfeldt Schjoldager | Management | 0 companies |