| Revenue | DKK -24K | -10% |
| EBITDA | DKK -24K | +10% |
| Net profit | DKK 156K | +6% |
| Total assets | DKK 5,1M | -1% |
| Equity | DKK 4,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -16 | -10 | 100 | -11 | -15 | -11 | -13 | -13 | -15 | -19 | -27 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -16 | -10 | 90 | -11 | -15 | -11 | -13 | -13 | -15 | -19 | -27 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -16 | -10 | 90 | -11 | -15 | -11 | -13 | -13 | -15 | -19 | -27 | -24 |
| Net financials | 67 | 283 | 297 | 202 | 1 | 577 | 965 | 701 | 1.219 | 783 | 1.006 | 3.851 | 218 | 226 |
| Profit before tax | 57 | 273 | 280 | 192 | 91 | 565 | 950 | 689 | 1.206 | 770 | 991 | 3.832 | 191 | 201 |
| Tax | -11 | -7 | -5 | -2 | -2 | -7 | 3 | -9 | -6 | -15 | -21 | 11 | 44 | 45 |
| Net profit | 68 | 279 | 285 | 194 | 93 | 572 | 947 | 698 | 1.211 | 785 | 1.012 | 3.821 | 147 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 820 | 845 | 865 | 869 | 1.347 | 2.568 | 3.298 | 2.236 | 3.940 | 2.626 | 3.663 | 5.473 | 5.128 | 5.052 |
| Equity | 291 | 571 | 758 | 852 | 846 | 1.987 | 1.624 | 1.572 | 1.924 | 1.308 | 1.820 | 5.340 | 5.027 | 4.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 529 | 274 | 108 | 17 | 502 | 581 | 1.673 | 664 | 2.016 | 1.318 | 1.843 | 133 | 102 | 219 |
| Total debt | 529 | 274 | 108 | 17 | 502 | 581 | 1.673 | 664 | 2.016 | 1.318 | 1.843 | 133 | 102 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Messer | Founder | 0 companies |