| Revenue | DKK -56K | +41% |
| EBITDA | DKK -56K | -41% |
| Net profit | DKK 42K | +275% |
| Total assets | DKK 2,5M | +4% |
| Equity | DKK 941K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421 | 533 | 195 | 180 | 153 | 167 | 157 | 177 | 118 | 85 | 37 | -40 | -56 |
| Staff expenses | -281 | -204 | -102 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 253 | 11 | 108 | 82 | 83 | 26 | 78 | 118 | 85 | 37 | -40 | -56 |
| Depreciation & amort. | -3 | -3 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 251 | 8 | 106 | 82 | 83 | 26 | 78 | 118 | 85 | 37 | -40 | -56 |
| Net financials | -104 | 155 | -298 | -518 | 148 | 72 | 255 | 179 | 192 | 79 | 138 | 9 | 110 |
| Profit before tax | -42 | 406 | -290 | -412 | 230 | 154 | 281 | 257 | 311 | 164 | 174 | -30 | 54 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 40 | 36 | 40 | -7 | 12 |
| Net profit | -42 | 406 | -290 | -412 | 230 | 154 | 281 | 257 | 271 | 128 | 135 | -24 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 795 | 636 | 757 | 1.075 | 1.256 | 1.340 | 1.608 | 2.333 | 2.724 | 2.624 | 2.402 | 2.510 |
| Equity | -236 | 170 | -120 | -532 | -302 | -147 | 133 | 391 | 661 | 789 | 923 | 900 | 941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 651 | 625 | 756 | 1.289 | 1.377 | 1.403 | 1.207 | 1.218 | 1.672 | 1.936 | 1.700 | 1.503 | 1.569 |
| Total debt | 651 | 625 | 756 | 1.289 | 1.377 | 1.403 | 1.207 | 1.218 | 1.672 | 1.936 | 1.700 | 1.503 | 1.569 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|