| Revenue | DKK -7K | +34% |
| EBITDA | DKK -7K | -34% |
| Net profit | DKK 991K | -47% |
| Total assets | DKK 12,3M | +1% |
| Equity | DKK 11,8M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 306 | 256 | 324 | 277 | 298 | 381 | 330 | 81 | -7 | -14 | -6 | -5 | -5 | -7 |
| Staff expenses | -266 | -285 | -330 | -344 | -328 | -376 | -223 | -26 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | -29 | -6 | -13 | -29 | 5 | 124 | 55 | -7 | -14 | -6 | -5 | -5 | -7 |
| Depreciation & amort. | -35 | -82 | -87 | 27 | -78 | -78 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -111 | -93 | -40 | -107 | -73 | 116 | 55 | -7 | -14 | -6 | -5 | -5 | -7 |
| Net financials | 182 | 365 | 384 | 421 | 414 | 603 | 492 | 1.586 | 2.342 | 2.954 | 620 | 642 | 2.008 | 980 |
| Profit before tax | 187 | 253 | 291 | 381 | 307 | 530 | 608 | 1.642 | 2.334 | 2.940 | 614 | 637 | 2.003 | 974 |
| Tax | -15 | -47 | -37 | -16 | -30 | 3 | 43 | 4 | -31 | 216 | -7 | -87 | 148 | -17 |
| Net profit | 202 | 300 | 328 | 397 | 338 | 527 | 565 | 1.638 | 2.365 | 2.724 | 621 | 724 | 1.855 | 991 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.507 | 2.409 | 2.349 | 2.348 | 2.687 | 3.161 | 3.529 | 5.153 | 7.202 | 11.149 | 11.386 | 11.919 | 12.081 | 12.259 |
| Equity | 1.295 | 1.499 | 1.730 | 2.029 | 2.266 | 2.594 | 2.909 | 4.347 | 6.462 | 8.937 | 9.445 | 10.055 | 11.392 | 11.762 |
| Long-term debt | 694 | 815 | 520 | 0 | 196 | 311 | 293 | 549 | 360 | 204 | 17 | 53 | 255 | 82 |
| Short-term debt | 2.210 | 902 | 613 | 292 | 205 | 243 | 316 | 257 | 379 | 2.009 | 1.924 | 1.811 | 433 | 415 |
| Total debt | 2.210 | 902 | 613 | 292 | 401 | 554 | 609 | 806 | 740 | 2.213 | 1.941 | 1.864 | 689 | 497 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|